USD 0.01
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | - | 324.07 Thousand | 420.29 Thousand | 832.02 Thousand | 511.67 Thousand |
Cost of Revenue | 22.12 Thousand | 11.64 Thousand | 973.47 Thousand | 7.38 Million | 5.83 Million | 225.58 Thousand |
Gross Profit | -22.12 Thousand | -11.64 Thousand | -649.39 Thousand | -6.96 Million | -5 Million | 286.08 Thousand |
Operating Expenses | 304 Thousand | 1.94 Million | 554.34 Thousand | 932.66 Thousand | 2.18 Million | 2.87 Million |
Selling, General and Administrative Expenses | 304 Thousand | 1.94 Million | 551.59 Thousand | 880.78 Thousand | 2.13 Million | 2.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -64.78 Thousand | 25.55 Thousand | - | 103.18 Thousand | - |
Cost and Expenses | 326.13 Thousand | 1.94 Million | 1.52 Million | 8.31 Million | 8.01 Million | 3.1 Million |
Operating Income | -326.13 Thousand | -2 Million | -1.17 Million | -7.89 Million | -7.08 Million | -2.59 Million |
Interest Expense | 19.92 Thousand | 182.45 Thousand | 140.87 Thousand | 44.87 Thousand | 218.28 Thousand | 246.24 Thousand |
Income Tax Expense | - | -565.99 Thousand | 165.82 Thousand | 44.87 Thousand | 321.46 Thousand | 237.58 Thousand |
Earnings before Tax | -1.34 Million | -3.34 Million | -1.31 Million | -7.93 Million | -7.29 Million | -2.8 Million |
Net Income | -1.34 Million | -2.78 Million | -1.31 Million | -7.93 Million | -7.29 Million | -2.8 Million |
Earnings Per Share Basic | -0.03 | -0.06 | -0.10 | -0.71 | -0.72 | -0.34 |
Earnings Per Share Diluted | -0.03 | -0.06 | -0.10 | -0.71 | -0.72 | -0.34 |
Weighted Average Shares Outstanding | 47.94 Million | 47.15 Million | 13.81 Million | 11.19 Million | 10.19 Million | 8.36 Million |
Weighted Average Shares Outstanding (Diluted) | 47.94 Million | 47.15 Million | 13.81 Million | 11.19 Million | 10.19 Million | 8.36 Million |
Gross Margin | - | - | -2.00 | -16.58 | -6.01 | 0.56 |
EBIT Margin | - | - | -1.33 | -2.34 | -2.59 | -4.84 |
Profit Margin | - | - | -4.07 | -18.88 | -8.77 | -5.48 |
EBITDA | -304.01 Thousand | -2 Million | -430.2 Thousand | 6.33 Million | -2.15 Million | -2.43 Million |
Earnings Before Tax Margin | - | - | -3.64 | -18.80 | -8.51 | -5.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 6034.00 | 6035.00 | 6035.00 | 6035.00 | 6034.00 | 22.12 Thousand |
Gross Profit | -6034.00 | -6035.00 | -6035.00 | -6035.00 | -6034.00 | -22.12 Thousand |
Operating Expenses | 35.97 Thousand | 40.84 Thousand | 88.25 Thousand | 50.2 Thousand | 42.32 Thousand | 304 Thousand |
Selling, General and Administrative Expenses | 35.97 Thousand | 40.84 Thousand | 82.22 Thousand | 50.2 Thousand | 42.32 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6034.00 | 40.84 Thousand | - | - | - | -3333.00 |
Cost and Expenses | 42 Thousand | 46.87 Thousand | 88.25 Thousand | 56.23 Thousand | 48.36 Thousand | 326.13 Thousand |
Operating Income | -42.01 Thousand | -46.88 Thousand | -88.25 Thousand | -56.24 Thousand | -48.36 Thousand | -326.14 Thousand |
Interest Expense | 4960.00 | 4906.00 | 4110.00 | 3787.00 | - | 19.92 Thousand |
Income Tax Expense | -4.00 | 5.00 | 45.62 Thousand | 5.00 | -35.55 Thousand | 3.00 |
Earnings before Tax | -46.96 Thousand | -51.78 Thousand | -92.36 Thousand | -60.02 Thousand | -52.74 Thousand | -1.34 Million |
Net Income | -46.96 Thousand | -51.78 Thousand | -92.36 Thousand | -60.02 Thousand | -52.74 Thousand | -1.34 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 51.6 Million | 51.6 Million | 51.6 Million | 50.86 Million | 49 Million | 47.94 Million |
Weighted Average Shares Outstanding (Diluted) | 51.6 Million | 51.6 Million | 51.6 Million | 50.86 Million | 49 Million | 47.94 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -35.98 Thousand | -40.84 Thousand | -82.22 Thousand | -50.2 Thousand | -42.32 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
GREEN
INTC
5363
BSELALGO
CQE
ORSX