AUD 2.59
(-0.77%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 118.4 Million | 117.3 Million | 104 Million | 90.6 Million | 86.2 Million | 75.5 Million |
Cost of Revenue | 33.1 Million | 19.6 Million | 15.1 Million | 15.5 Million | 15.4 Million | 19.9 Million |
Gross Profit | 85.3 Million | 97.7 Million | 88.9 Million | 75.1 Million | 70.8 Million | 55.6 Million |
Operating Expenses | 2.4 Million | 14.1 Million | 12 Million | 9.2 Million | 9.9 Million | 23.69 Million |
Selling, General and Administrative Expenses | 2.4 Million | 2.8 Million | 2.4 Million | 2 Million | 2.4 Million | 1.8 Million |
Research and Development Expenses | - | 0.50 | 3.45 | 1.92 | 1.06 | 0.97 |
Other Expenses | - | -14.1 Million | -12 Million | -9.2 Million | -9.9 Million | -10.1 Million |
Cost and Expenses | 35.5 Million | 33.7 Million | 27.1 Million | 24.7 Million | 34.4 Million | 43.59 Million |
Operating Income | 81.9 Million | 83.6 Million | 76.9 Million | 65.9 Million | 60.9 Million | 53.8 Million |
Interest Expense | 36.6 Million | 29.8 Million | 12.3 Million | 6.8 Million | 9.1 Million | 10.6 Million |
Income Tax Expense | - | 3.3 Million | 21.1 Million | -11 Million | -2.5 Million | 46.1 Million |
Earnings before Tax | -19.6 Million | 58.3 Million | 346.4 Million | 163.1 Million | 83.4 Million | 68.7 Million |
Net Income | -19.6 Million | 58.7 Million | 358.5 Million | 174.1 Million | 85.9 Million | 68.7 Million |
Earnings Per Share Basic | -0.05 | 0.16 | 0.98 | 0.48 | 0.28 | 0.26 |
Earnings Per Share Diluted | -0.05 | 0.16 | 0.98 | 0.48 | 0.28 | 0.26 |
Weighted Average Shares Outstanding | 370.8 Million | 367.2 Million | 364.4 Million | 361.4 Million | 309.7 Million | 267.6 Million |
Weighted Average Shares Outstanding (Diluted) | 370.8 Million | 367.2 Million | 364.4 Million | 361.4 Million | 309.7 Million | 267.6 Million |
Gross Margin | 0.72 | 0.83 | 0.85 | 0.83 | 0.82 | 0.74 |
EBIT Margin | 0.14 | 0.71 | 0.74 | 0.74 | 0.72 | 0.72 |
Profit Margin | -0.17 | 0.50 | 3.45 | 1.92 | 1.00 | 0.91 |
EBITDA | 17 Million | 83.6 Million | 76.9 Million | 67.09 Million | 62.1 Million | 79.3 Million |
Earnings Before Tax Margin | 0.69 | 0.71 | 0.74 | 0.73 | 0.71 | 0.71 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 118.4 Million | 68.6 Million | 58.9 Million | 117.3 Million | 59.3 Million | 58 Million |
Cost of Revenue | 33.1 Million | 17 Million | 16.1 Million | 19.6 Million | 16 Million | 14.9 Million |
Gross Profit | 85.3 Million | 51.6 Million | 42.8 Million | 97.7 Million | 43.3 Million | 43.1 Million |
Operating Expenses | 13.6 Million | 1.4 Million | 27.9 Million | 14.1 Million | 13.7 Million | 12.8 Million |
Selling, General and Administrative Expenses | - | 1.4 Million | 1 Million | - | 1.3 Million | 1.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -50.8 Million | -0.15 | -0.19 | -14.1 Million | 0.31 | 0.70 |
Cost and Expenses | 62.3 Million | 18.4 Million | 29.8 Million | 33.7 Million | 15 Million | 17.2 Million |
Operating Income | 56.1 Million | 50.2 Million | 29.1 Million | 83.6 Million | 44.3 Million | 40.8 Million |
Interest Expense | 36.6 Million | - | 16.7 Million | 29.8 Million | 16.9 Million | 12.3 Million |
Income Tax Expense | 1 Million | -0.02 | -0.03 | 3.3 Million | 0.05 | 0.11 |
Earnings before Tax | -19.6 Million | -8.7 Million | -10.9 Million | 58.3 Million | 18.1 Million | 40.6 Million |
Net Income | -19.6 Million | -8.7 Million | -10.9 Million | 58.7 Million | 18.1 Million | 40.6 Million |
Earnings Per Share Basic | - | -0.02 | -0.03 | - | 0.05 | 0.11 |
Earnings Per Share Diluted | - | -0.02 | -0.03 | - | 0.05 | 0.11 |
Weighted Average Shares Outstanding | 370.8 Million | 371.81 Million | 369.8 Million | 367.2 Million | 368.38 Million | 366.5 Million |
Weighted Average Shares Outstanding (Diluted) | 370.8 Million | 371.8 Million | 369.8 Million | 367.2 Million | 368.38 Million | 366.5 Million |
Gross Margin | 0.72 | 0.75 | 0.73 | 0.83 | 0.73 | 0.74 |
EBIT Margin | - | -0.86 | 0.49 | - | 0.75 | 0.70 |
Profit Margin | -0.17 | -0.13 | -0.19 | 0.50 | 0.31 | 0.70 |
EBITDA | - | -58.9 Million | 29.1 Million | - | 44.3 Million | 40.8 Million |
Earnings Before Tax Margin | 0.47 | 0.73 | 0.49 | 0.71 | 0.75 | 0.70 |
ORSX
ANTGF
GREEN
000708
TRIG
BSELALGO