BSEL ALGO LIMITED (BSELALGO.BO)
INR 13.01
(-0.54%)
INR 13.01
(-0.54%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 281.12 Million | 218.37 Million | - | - | 391.71 Thousand | 52.03 Million |
| Cost of Revenue | 5.55 Million | 4.62 Million | 318.55 Thousand | 321.44 Thousand | 3.24 Million | 209.9 Million |
| Gross Profit | 275.56 Million | 213.74 Million | -318.55 Thousand | -321.44 Thousand | -2.85 Million | -157.87 Million |
| Operating Expenses | 4.13 Million | 10.3 Million | 10.44 Million | 6.14 Million | 16.06 Million | 7.91 Million |
| Selling, General and Administrative Expenses | 4.13 Million | 9.85 Million | 9.3 Million | 4.98 Million | 14.84 Million | 6.76 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -450 Thousand | -1.14 Million | -1.16 Million | -1.21 Million | -1.15 Million |
| Cost and Expenses | 4.13 Million | 14.93 Million | 10.76 Million | 6.47 Million | 19.31 Million | 217.82 Million |
| Operating Income | 276.98 Million | 203.43 Million | -10.76 Million | -6.47 Million | -18.91 Million | -165.79 Million |
| Interest Expense | - | 3928.00 | 4024.00 | 3578.00 | 5333.00 | 6882.00 |
| Income Tax Expense | 33.98 Million | 6.54 Million | 10.6 Million | 9.2 Million | 155.86 Thousand | 221.95 Thousand |
| Earnings before Tax | 285.93 Million | 395.95 Million | 59.18 Million | 14.11 Million | -65.05 Million | -201.75 Million |
| Net Income | 251.95 Million | 389.4 Million | 48.57 Million | 4.9 Million | -65.2 Million | -201.98 Million |
| Earnings Per Share Basic | 3.05 | 4.71 | 0.59 | 0.06 | -0.79 | -2.44 |
| Earnings Per Share Diluted | 3.05 | 4.71 | 0.59 | 0.06 | -0.79 | -2.44 |
| Weighted Average Shares Outstanding | 82.61 Million | 82.61 Million | 82.61 Million | 82.61 Million | 82.61 Million | 82.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.61 Million | 82.61 Million | 82.61 Million | 82.61 Million | 82.61 Million | 82.61 Million |
| Gross Margin | 0.98 | 0.98 | - | - | -7.29 | -3.03 |
| EBIT Margin | 0.94 | 0.93 | - | - | -47.45 | -3.16 |
| Profit Margin | 0.90 | 1.78 | - | - | -166.46 | -3.88 |
| EBITDA | 264.81 Million | 396.35 Million | -10.45 Million | -6.11 Million | -18.59 Million | -164.35 Million |
| Earnings Before Tax Margin | 0.99 | 0.93 | - | - | -48.30 | -3.19 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 227.51 Million | 3.82 Million | 82.4 Million | -75.89 Million | 109.77 Million | 164.83 Million |
| Cost of Revenue | 2.3 Million | 5.55 Million | 4.92 Million | 3.87 Million | - | 2.32 Million |
| Gross Profit | 225.21 Million | -1.73 Million | 77.47 Million | -79.76 Million | 109.77 Million | 162.51 Million |
| Operating Expenses | 565 Thousand | 8.88 Million | 127 Thousand | 232 Thousand | 4.15 Million | 1.04 Million |
| Selling, General and Administrative Expenses | 565 Thousand | - | 127 Thousand | 232 Thousand | 4.15 Million | 1.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -503 Thousand | - | - | - | - |
| Cost and Expenses | 2.86 Million | 14.44 Million | 5.05 Million | 4.1 Million | 4.28 Million | 3.36 Million |
| Operating Income | 224.64 Million | -10.62 Million | 77.34 Million | -79.99 Million | 105.49 Million | 161.47 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 45.38 Million | 33.98 Million | -8.02 Million | -16.61 Million | 21.72 Million | 36.9 Million |
| Earnings before Tax | 229.75 Million | 285.93 Million | 87.16 Million | -74.98 Million | 108.81 Million | 164.94 Million |
| Net Income | 184.37 Million | 251.95 Million | 95.19 Million | -58.36 Million | 87.09 Million | 128.03 Million |
| Earnings Per Share Basic | 2.23 | - | 1.15 | -0.71 | 1.05 | 1.55 |
| Earnings Per Share Diluted | 2.23 | - | 1.15 | -0.71 | 1.05 | 1.55 |
| Weighted Average Shares Outstanding | 82.61 Million | 82.61 Million | 82.61 Million | 82.61 Million | 82.61 Million | 82.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.61 Million | 82.61 Million | 82.61 Million | 82.61 Million | 82.61 Million | 82.61 Million |
| Gross Margin | 0.99 | -0.45 | 0.94 | 1.05 | 1.00 | 0.99 |
| EBIT Margin | 0.99 | - | 0.94 | 1.05 | 0.96 | 0.98 |
| Profit Margin | 0.81 | 65.84 | 1.16 | 0.77 | 0.79 | 0.78 |
| EBITDA | 224.76 Million | - | 77.47 Million | -79.87 Million | 105.61 Million | 161.59 Million |
| Earnings Before Tax Margin | 0.99 | -2.78 | 0.94 | 1.05 | 0.96 | 0.98 |
CQE
ORSX
ANTGF
DB
000708
TRIG