Orsus Xelent Technologies Inc. (ORSX)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|
| Revenue | 24.4 Million | 77.39 Million | 107.82 Million | 89.92 Million | 68.1 Million | 28.7 Million |
| Cost of Revenue | 22.57 Million | 67.97 Million | 93.29 Million | 74.17 Million | 55.22 Million | 22.37 Million |
| Gross Profit | 1.82 Million | 9.42 Million | 14.52 Million | 15.74 Million | 12.88 Million | 6.33 Million |
| Operating Expenses | 34.31 Million | 3.21 Million | 3.16 Million | 4.19 Million | 4.87 Million | 3.34 Million |
| Selling, General and Administrative Expenses | 451 Thousand | 1.18 Million | 2.63 Million | 3.64 Million | 3.99 Million | 2.61 Million |
| Research and Development Expenses | - | 54 Thousand | 429 Thousand | 340 Thousand | 255 Thousand | 413 Thousand |
| Other Expenses | 33.86 Million | 1.97 Million | 97 Thousand | 213 Thousand | 629 Thousand | - |
| Cost and Expenses | 56.89 Million | 71.18 Million | 96.46 Million | 78.36 Million | 60.1 Million | 25.71 Million |
| Operating Income | -32.48 Million | 6.2 Million | 8.58 Million | 11.55 Million | 8 Million | 2.99 Million |
| Interest Expense | 1.28 Million | 912 Thousand | 982 Thousand | 989 Thousand | 116 Thousand | 25 Thousand |
| Income Tax Expense | 4.29 Million | -3.18 Million | 1.87 Million | 1.64 Million | 1.24 Million | 21 Thousand |
| Earnings before Tax | -43.1 Million | -9.55 Million | 13.16 Million | 11.33 Million | 7.96 Million | 3.15 Million |
| Net Income | -47.39 Million | -6.36 Million | 11.29 Million | 9.68 Million | 6.71 Million | 3.49 Million |
| Earnings Per Share Basic | -18.80 | -2.57 | 4.56 | 3.96 | 2.76 | 1.44 |
| Earnings Per Share Diluted | -18.80 | -2.57 | 4.56 | 3.96 | 2.76 | 1.44 |
| Weighted Average Shares Outstanding | 2.52 Million | 2.47 Million | 2.47 Million | 2.47 Million | 2.47 Million | 2.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.52 Million | 2.47 Million | 2.47 Million | 2.47 Million | 2.47 Million | 2.47 Million |
| Gross Margin | 0.07 | 0.12 | 0.13 | 0.18 | 0.19 | 0.22 |
| EBIT Margin | -1.33 | 0.08 | 0.08 | 0.12 | 0.13 | 0.10 |
| Profit Margin | -1.94 | -0.08 | 0.10 | 0.11 | 0.10 | 0.12 |
| EBITDA | -41.79 Million | -8.57 Million | 8.67 Million | 11 Million | 8.56 Million | 2.76 Million |
| Earnings Before Tax Margin | -1.33 | 0.08 | 0.08 | 0.13 | 0.12 | 0.10 |
| Breakdown | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 FY | 2010 Q3 | 2010 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.64 Million | 3.91 Million | 4.43 Million | 24.4 Million | 5.9 Million | 6.47 Million |
| Cost of Revenue | 4.25 Million | 3.53 Million | 4.11 Million | 22.57 Million | 5.47 Million | 5.99 Million |
| Gross Profit | 390 Thousand | 377 Thousand | 323 Thousand | 1.82 Million | 433 Thousand | 476 Thousand |
| Operating Expenses | 733 Thousand | 35 Thousand | 34.23 Million | 34.31 Million | 101 Thousand | 147 Thousand |
| Selling, General and Administrative Expenses | 728 Thousand | 30 Thousand | 156 Thousand | - | 91 Thousand | 136 Thousand |
| Research and Development Expenses | - | - | -13 Thousand | - | 4000.00 | 4000.00 |
| Other Expenses | 5000.00 | 5000.00 | 34.09 Million | 33.86 Million | 6000.00 | 7000.00 |
| Cost and Expenses | 4.98 Million | 3.57 Million | 38.34 Million | 56.89 Million | 5.57 Million | 6.14 Million |
| Operating Income | -343 Thousand | 342 Thousand | -33.91 Million | -32.48 Million | 332 Thousand | 329 Thousand |
| Interest Expense | 341 Thousand | 333 Thousand | 275 Thousand | 1.28 Million | 215 Thousand | 577 Thousand |
| Income Tax Expense | 341 Thousand | 333 Thousand | 4.53 Million | 4.29 Million | 215 Thousand | 578 Thousand |
| Earnings before Tax | -2.87 Million | 32.03 Million | -42.27 Million | -43.1 Million | 117 Thousand | -248 Thousand |
| Net Income | -3.22 Million | 32.03 Million | -46.8 Million | -47.39 Million | -98 Thousand | -826 Thousand |
| Earnings Per Share Basic | -1.28 | 12.73 | -18.56 | - | -0.04 | -0.33 |
| Earnings Per Share Diluted | -1.28 | 12.73 | -18.56 | - | -0.04 | -0.33 |
| Weighted Average Shares Outstanding | 2.52 Million | 2.52 Million | 2.52 Million | 2.52 Million | 2.52 Million | 2.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.52 Million | 2.52 Million | 2.52 Million | 2.52 Million | 2.52 Million | 2.47 Million |
| Gross Margin | 0.08 | 0.10 | 0.07 | 0.07 | 0.07 | 0.07 |
| EBIT Margin | -0.07 | 0.09 | -7.64 | - | 0.06 | 0.05 |
| Profit Margin | -0.69 | 8.18 | -10.55 | -1.94 | -0.02 | -0.13 |
| EBITDA | -338 Thousand | 347 Thousand | -33.9 Million | - | 339 Thousand | 336 Thousand |
| Earnings Before Tax Margin | -0.07 | 0.09 | -7.64 | -1.33 | 0.06 | 0.05 |
ANTGF
GREEN
INTC
TRIG
BSELALGO
CQE