Green Landscaping Group AB (publ) (GREEN.ST)
SEK 71.3
(0.42%)
SEK 71.3
(0.42%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.83 Billion | 4.81 Billion | 3.13 Billion | 2.11 Billion | 1.97 Billion | 1.17 Billion |
| Cost of Revenue | 5.47 Billion | 2.26 Billion | 1.39 Billion | 892.3 Million | 850.5 Million | 586.6 Million |
| Gross Profit | 356 Million | 2.54 Billion | 1.74 Billion | 1.22 Billion | 1.12 Billion | 589.5 Million |
| Operating Expenses | 2.81 Billion | 2.21 Billion | 1.58 Billion | 1.15 Billion | 1.06 Billion | 577.3 Million |
| Selling, General and Administrative Expenses | 2.5 Billion | 1.99 Billion | 403.8 Million | 262.4 Million | 175.9 Million | 124.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 308 Million | 2.21 Billion | 1.18 Billion | 891.8 Million | 892.9 Million | -3.1 Million |
| Cost and Expenses | 5.43 Billion | 4.47 Billion | 2.97 Billion | 2.04 Billion | 1.91 Billion | 1.16 Billion |
| Operating Income | 394 Million | 308 Million | 155.5 Million | 78.2 Million | 52.8 Million | 3.7 Million |
| Interest Expense | 128 Million | 76 Million | 25.8 Million | 21.1 Million | 18.3 Million | 13.7 Million |
| Income Tax Expense | 75 Million | 67 Million | 30 Million | 11.9 Million | 2.3 Million | -6.3 Million |
| Earnings before Tax | 293 Million | 251 Million | 121.9 Million | 49.4 Million | 9.4 Million | -12 Million |
| Net Income | 216 Million | 184 Million | 92 Million | 37.5 Million | 7.2 Million | -5.7 Million |
| Earnings Per Share Basic | 3.85 | 3.42 | 1.84 | 0.90 | 0.19 | -0.18 |
| Earnings Per Share Diluted | 3.85 | 3.39 | 1.81 | 0.89 | 0.19 | -0.18 |
| Weighted Average Shares Outstanding | 56.04 Million | 53.87 Million | 49.97 Million | 41.79 Million | 38.03 Million | 31.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.04 Million | 54.23 Million | 50.72 Million | 41.98 Million | 38.33 Million | 31.21 Million |
| Gross Margin | 0.06 | 0.53 | 0.56 | 0.58 | 0.57 | 0.50 |
| EBIT Margin | 0.13 | 0.13 | 0.11 | 0.10 | 0.10 | 0.05 |
| Profit Margin | 0.04 | 0.04 | 0.03 | 0.02 | 0.00 | -0.00 |
| EBITDA | 767 Million | 581 Million | 346.3 Million | 215.9 Million | 164 Million | 55.6 Million |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.05 | 0.04 | 0.03 | 0.00 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.53 Billion | 1.65 Billion | 1.38 Billion | 1.65 Billion | 5.83 Billion | 1.43 Billion |
| Cost of Revenue | 668 Million | 1.54 Billion | 628 Million | 1.54 Billion | 5.47 Billion | 645 Million |
| Gross Profit | 871 Million | 113 Million | 755 Million | 115 Million | 356 Million | 785 Million |
| Operating Expenses | 768 Million | 785 Million | 689 Million | 741 Million | 2.79 Billion | 689 Million |
| Selling, General and Administrative Expenses | - | 701 Million | 611 Million | 684 Million | - | 604 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 768 Million | 85 Million | - | - | - | - |
| Cost and Expenses | 1.43 Billion | 1.54 Billion | 1.31 Billion | 1.54 Billion | 5.47 Billion | 1.33 Billion |
| Operating Income | 104 Million | 113 Million | 65 Million | 115 Million | 356 Million | 97 Million |
| Interest Expense | 42 Million | 42 Million | 39 Million | -1 Million | 121 Million | 33 Million |
| Income Tax Expense | 19 Million | 21 Million | 8 Million | 32 Million | 75 Million | 19 Million |
| Earnings before Tax | 73 Million | 80 Million | 30 Million | 127 Million | 293 Million | 67 Million |
| Net Income | 54 Million | 59 Million | 22 Million | 93 Million | 216 Million | 49 Million |
| Earnings Per Share Basic | 0.96 | 1.05 | 0.40 | 1.66 | - | 0.85 |
| Earnings Per Share Diluted | 0.96 | 1.05 | 0.40 | 1.66 | - | 0.85 |
| Weighted Average Shares Outstanding | 56.79 Million | 55.98 Million | 56.39 Million | 56.54 Million | 56.04 Million | 56.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.79 Million | 55.98 Million | 56.39 Million | 56.54 Million | 56.04 Million | 56.58 Million |
| Gross Margin | 0.57 | 0.07 | 0.55 | 0.07 | 0.06 | 0.55 |
| EBIT Margin | 0.14 | 0.12 | 0.11 | 0.12 | - | 0.14 |
| Profit Margin | 0.04 | 0.04 | 0.02 | 0.06 | 0.04 | 0.03 |
| EBITDA | 212 Million | 205 Million | 157 Million | 204 Million | - | 194 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.05 | 0.07 | 0.06 | 0.07 |
INTC
5363
2057
CQE
ORSX
ANTGF