USD 0.01
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 136.57 Thousand | 1.16 Million | 802.26 Thousand | 2.49 Million | 10.23 Million | 14.66 Million |
Total Current Assets | 38.01 Thousand | 161.94 Thousand | 664.1 Thousand | 120.59 Thousand | 432.84 Thousand | 1.07 Million |
Cash And Short Term Investments | 8871.00 | 101.21 Thousand | 18.84 Thousand | 31.5 Thousand | 91.38 Thousand | 780.98 Thousand |
Cash and Cash Equivalents | 8871.00 | 101.21 Thousand | 18.84 Thousand | 31.5 Thousand | 91.38 Thousand | 780.98 Thousand |
Short Term Investments | - | 2032.00 | 20.72 Thousand | 16.84 Thousand | - | - |
Net Receivables | 5680.00 | 19.32 Thousand | 97.71 Thousand | 68.79 Thousand | 129.2 Thousand | 149.6 Thousand |
Inventory | - | - | 525 Thousand | - | - | 65.09 Thousand |
Other Current Assets | 23.46 Thousand | 41.41 Thousand | 22.54 Thousand | 20.28 Thousand | 212.25 Thousand | 81.48 Thousand |
Total Non-Current Assets | 98.56 Thousand | 1 Million | 138.16 Thousand | 2.37 Million | 9.8 Million | 13.58 Million |
Net PPE | 98.56 Thousand | - | 126.13 Thousand | 1.92 Million | 9.47 Million | 13.26 Million |
Good Will And Intangible Assets | - | - | 10 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 10 Thousand | - | - | - |
Long-Term Investments | - | 1 Million | 2032.00 | 23.38 Thousand | 326.11 Thousand | 320.12 Thousand |
Tax Assets | - | - | 136.13 | - | - | - |
Other Non Current Assets | - | - | -136.13 | 432.54 Thousand | - | - |
Other Assets | - | -0.00 | - | - | - | - |
Total Liabilities | 677.7 Thousand | 382.19 Thousand | 2.1 Million | 2.59 Million | 2.86 Million | 3.31 Million |
Total Current Liabilities | 553.81 Thousand | 360.05 Thousand | 1.41 Million | 656.26 Thousand | 877.51 Thousand | 1.43 Million |
Account Payables | 318.09 Thousand | 203.14 Thousand | 983.32 Thousand | 611.35 Thousand | 545.12 Thousand | 720.47 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 20.41 Thousand | 1854.00 | 263.41 Thousand | 44.91 Thousand | 332.38 Thousand | 718.43 Thousand |
Deferred Revenue | - | - | -983.32 Thousand | -133.83 Thousand | -23.56 Thousand | -4781.00 |
Other Current Liabilities | 215.29 Thousand | 155.05 Thousand | 1.15 Million | 133.83 Thousand | 23.56 Thousand | 4781.00 |
Total Non Current Liabilities | 123.88 Thousand | 22.14 Thousand | 688.37 Thousand | 1.94 Million | 1.98 Million | 1.87 Million |
Long-Term Debt | 123.88 Thousand | 22.14 Thousand | 18.31 Thousand | 83.39 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 670.05 Thousand | 1.85 Million | 1.98 Million | 1.87 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -541.12 Thousand | 780.58 Thousand | -1.3 Million | -98.2 Thousand | 7.36 Million | 11.35 Million |
Stock Holders Equity | -541.12 Thousand | 780.58 Thousand | -1.3 Million | -98.2 Thousand | 7.36 Million | 11.35 Million |
Common Stock | 20.1 Million | 20.07 Million | 16.16 Million | 16.1 Million | 15.74 Million | 13.88 Million |
Retained Earnings | -22.6 Million | -21.38 Million | -19.57 Million | -20.95 Million | -14.94 Million | -7.95 Million |
Accumulated other comprehensive income | 959.4 Thousand | 961.02 Thousand | 961.26 Thousand | 937.26 Thousand | 1.09 Million | 1.36 Million |
Common Stock Equity | -541.12 Thousand | 780.58 Thousand | -1.3 Million | -98.2 Thousand | 7.36 Million | 11.35 Million |
Capital Lease Obligation | 103.89 Thousand | 1854.00 | 20.78 Thousand | 36.72 Thousand | - | - |
Total Investments | - | 2032.00 | 22.76 Thousand | 40.22 Thousand | 326.11 Thousand | 320.12 Thousand |
Total Debt | 144.3 Thousand | 23.99 Thousand | 281.72 Thousand | 128.3 Thousand | 332.38 Thousand | 718.43 Thousand |
Net Debt | 135.43 Thousand | -77.22 Thousand | 262.88 Thousand | 96.79 Thousand | 240.99 Thousand | -62.55 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 109.47 Thousand | 114.21 Thousand | 124.11 Thousand | 116.38 Thousand | 121.05 Thousand | 136.57 Thousand |
Total Current Assets | 47.12 Thousand | 45.81 Thousand | 43.65 Thousand | 29.88 Thousand | 28.52 Thousand | 38.01 Thousand |
Cash And Short Term Investments | 768.00 | 760.00 | 758.00 | 935.00 | -101.6 Thousand | 8871.00 |
Cash and Cash Equivalents | 768.00 | 760.00 | 758.00 | 935.00 | -101.6 Thousand | 8871.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 35.84 Thousand | 34.54 Thousand | 30.57 Thousand | 12.73 Thousand | 8962.00 | 5680.00 |
Inventory | - | - | - | - | 101.6 Thousand | - |
Other Current Assets | 10.51 Thousand | 10.51 Thousand | 12.32 Thousand | 16.22 Thousand | 19.56 Thousand | 23.46 Thousand |
Total Non-Current Assets | 62.35 Thousand | 68.39 Thousand | 80.46 Thousand | 86.49 Thousand | 92.53 Thousand | 98.56 Thousand |
Net PPE | 62.35 Thousand | 68.39 Thousand | 80.46 Thousand | 86.49 Thousand | 92.53 Thousand | 98.56 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 896.95 Thousand | 854.76 Thousand | 740.33 Thousand | 640.23 Thousand | 714.89 Thousand | 677.7 Thousand |
Total Current Liabilities | 832.08 Thousand | 784.67 Thousand | 659.99 Thousand | 519.71 Thousand | 592.59 Thousand | 553.81 Thousand |
Account Payables | 351.56 Thousand | - | 299.74 Thousand | 282.35 Thousand | 352.78 Thousand | 318.09 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 106.48 Thousand | 104.35 Thousand | 90.39 Thousand | 22.06 Thousand | 24.5 Thousand | 20.41 Thousand |
Deferred Revenue | -270.36 Thousand | - | - | 80.91 Thousand | - | - |
Other Current Liabilities | 644.39 Thousand | 680.31 Thousand | 269.84 Thousand | 134.38 Thousand | 215.29 Thousand | 215.29 Thousand |
Total Non Current Liabilities | 64.86 Thousand | 70.09 Thousand | 80.33 Thousand | 120.51 Thousand | 122.3 Thousand | 123.88 Thousand |
Long-Term Debt | 18.33 Thousand | 16.94 Thousand | 80.33 Thousand | 43.41 Thousand | 122.3 Thousand | 123.88 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46.53 Thousand | -16.94 Thousand | - | 77.1 Thousand | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -787.47 Thousand | -740.55 Thousand | -616.21 Thousand | -523.84 Thousand | -593.84 Thousand | -541.12 Thousand |
Stock Holders Equity | -787.47 Thousand | -740.55 Thousand | -616.21 Thousand | -523.84 Thousand | -593.84 Thousand | -541.12 Thousand |
Common Stock | 20.19 Million | 20.19 Million | 20.19 Million | 20.19 Million | 20.1 Million | 20.1 Million |
Retained Earnings | -21.98 Million | -21.93 Million | -22.1 Million | -22.08 Million | -22.61 Million | -22.6 Million |
Accumulated other comprehensive income | 1 Million | 1 Million | 959.45 Thousand | 1.36 Million | 959.42 Thousand | 959.4 Thousand |
Common Stock Equity | -787.47 Thousand | -740.55 Thousand | -616.21 Thousand | -523.84 Thousand | -593.84 Thousand | -541.12 Thousand |
Capital Lease Obligation | 46.53 Thousand | 53.15 Thousand | 88.8 Thousand | 77.1 Thousand | 101.6 Thousand | 103.89 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 171.35 Thousand | 174.45 Thousand | 170.73 Thousand | 142.58 Thousand | 146.81 Thousand | 144.3 Thousand |
Net Debt | 170.58 Thousand | 173.69 Thousand | 169.97 Thousand | 141.64 Thousand | 248.41 Thousand | 135.43 Thousand |
GREEN
INTC
5363
BSELALGO
CQE
ORSX