USD 0.83
(-5.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 127.62 Million | 108.04 Million | 144.2 Million | 130.67 Million | 88.65 Million |
Cost of Revenue | 115.24 Million | 98.34 Million | 105.4 Million | 93.05 Million | 69.88 Million |
Gross Profit | 12.37 Million | 9.7 Million | 38.8 Million | 37.61 Million | 18.77 Million |
Operating Expenses | 13.73 Million | 19.92 Million | 16.26 Million | 8.99 Million | 51.14 Thousand |
Selling, General and Administrative Expenses | 13.73 Million | 14.9 Million | 11.27 Million | 6.01 Million | 51.14 Thousand |
Research and Development Expenses | - | 1.88 Million | 189 Thousand | - | - |
Other Expenses | 17.4 Million | -854 Thousand | 131 Thousand | -1.78 Million | - |
Cost and Expenses | 125.3 Million | 118.26 Million | 121.66 Million | 102.05 Million | 51.14 Thousand |
Operating Income | 22 Thousand | -8.82 Million | 20.18 Million | 29.71 Million | -51.14 Thousand |
Interest Expense | 609 Thousand | 185 Thousand | 351 Thousand | 2.74 Million | - |
Income Tax Expense | 4.38 Million | 17 Thousand | 15.71 Million | -18.98 Million | -16.08 Million |
Earnings before Tax | 43.71 Million | -10.07 Million | 19.98 Million | 26.97 Million | -51.14 Thousand |
Net Income | 38.54 Million | -10.09 Million | 4.26 Million | 45.95 Million | -51.14 Thousand |
Earnings Per Share Basic | 0.24 | -0.06 | 0.03 | -0.04 | -0.04 |
Earnings Per Share Diluted | 0.22 | -0.06 | 0.03 | -0.04 | -0.04 |
Weighted Average Shares Outstanding | 157.72 Million | 157.91 Million | 149.64 Million | 1.43 Million | 1.43 Million |
Weighted Average Shares Outstanding (Diluted) | 178.1 Million | 157.91 Million | 151.63 Million | 1.43 Million | 1.43 Million |
Gross Margin | 0.10 | 0.09 | 0.27 | 0.29 | 0.21 |
EBIT Margin | 0.38 | -0.03 | 0.23 | 0.29 | -0.00 |
Profit Margin | 0.30 | -0.09 | 0.03 | 0.35 | -0.00 |
EBITDA | 48.76 Million | -1.52 Million | 31.38 Million | 39.94 Million | 4.63 Million |
Earnings Before Tax Margin | 0.00 | -0.08 | 0.14 | 0.23 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 69.76 Million | 42.87 Million | 50.17 Million | 127.62 Million | 37.68 Million | 15.28 Million |
Cost of Revenue | 55.95 Million | 40.28 Million | 45.67 Million | 115.24 Million | 32.19 Million | 12.83 Million |
Gross Profit | 13.8 Million | 2.59 Million | 4.49 Million | 12.37 Million | 5.49 Million | 2.44 Million |
Operating Expenses | 4.33 Million | 4.52 Million | 5.35 Million | 13.73 Million | 2.66 Million | 3.82 Million |
Selling, General and Administrative Expenses | 4.33 Million | 4.52 Million | 5.35 Million | - | 2.66 Million | 3.12 Million |
Research and Development Expenses | - | 179 Thousand | -1.1 Million | - | 525 Thousand | 403 Thousand |
Other Expenses | 149 Thousand | -928 Thousand | -13 Thousand | -25 Thousand | -99 Thousand | 82 Thousand |
Cost and Expenses | 60.29 Million | 44.81 Million | 51.03 Million | 128.98 Million | 34.85 Million | 16.66 Million |
Operating Income | 9.47 Million | -1.93 Million | -867.32 Thousand | -1.36 Million | 2.83 Million | -1.06 Million |
Interest Expense | 1.18 Million | 1.19 Million | 511.76 Thousand | 609 Thousand | 20.73 Thousand | 53 Thousand |
Income Tax Expense | 6.08 Million | -600.3 Thousand | 81.18 Thousand | 4.46 Million | 2.81 Million | 2.01 Million |
Earnings before Tax | 15.47 Million | -675.96 Thousand | 39.2 Million | 43.71 Million | 2.88 Million | 2.18 Million |
Net Income | 9.38 Million | -75.66 Thousand | 38.07 Million | 38.54 Million | 76 Thousand | 169 Thousand |
Earnings Per Share Basic | 0.06 | -0.00 | 0.25 | - | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.06 | -0.00 | 0.22 | - | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 150.32 Million | 155.07 Million | 156.7 Million | 157.72 Million | 157.02 Million | 158.47 Million |
Weighted Average Shares Outstanding (Diluted) | 152.91 Million | 155.07 Million | 181.31 Million | 178.1 Million | 157.59 Million | 159.48 Million |
Gross Margin | 0.20 | 0.06 | 0.09 | 0.10 | 0.15 | 0.16 |
EBIT Margin | 0.25 | 0.02 | 0.03 | - | 0.11 | 0.02 |
Profit Margin | 0.13 | -0.00 | 0.76 | 0.30 | 0.00 | 0.01 |
EBITDA | 17.17 Million | 1 Million | 1.25 Million | - | 4.14 Million | 375 Thousand |
Earnings Before Tax Margin | 0.14 | -0.05 | -0.02 | -0.01 | 0.08 | -0.07 |
BAPA
300973
3338
603933
KRO
VG0K