TWD 62.5
(-1.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.81 Billion | 4.56 Billion | 4.97 Billion | 5.25 Billion | 4.66 Billion | 3.45 Billion |
Cost of Revenue | 3.05 Billion | 3.69 Billion | 4.09 Billion | 4.19 Billion | 3.57 Billion | 2.75 Billion |
Gross Profit | 755.86 Million | 872.98 Million | 883.37 Million | 1.06 Billion | 1.09 Billion | 703.49 Million |
Operating Expenses | 520.92 Million | 596.87 Million | 603.11 Million | 693.76 Million | 654.13 Million | 563.82 Million |
Selling, General and Administrative Expenses | 384.21 Million | 419.12 Million | 398.77 Million | 468.58 Million | 465.56 Million | 397.05 Million |
Research and Development Expenses | 136.7 Million | 177.75 Million | 204.34 Million | 225.18 Million | 188.56 Million | 166.77 Million |
Other Expenses | - | 93.19 Million | -20.57 Million | -30.63 Million | -8.33 Million | 30.08 Million |
Cost and Expenses | 3.54 Billion | 4.29 Billion | 4.69 Billion | 4.88 Billion | 4.22 Billion | 3.32 Billion |
Operating Income | 266.6 Million | 375.36 Million | 264.86 Million | 343.97 Million | 435.29 Million | 139.66 Million |
Interest Expense | 1.62 Million | 8.87 Million | 11.58 Million | 16.06 Million | 17.37 Million | 4.33 Million |
Income Tax Expense | 75.66 Million | 98.57 Million | 68.38 Million | 99.89 Million | 125.21 Million | 27.51 Million |
Earnings before Tax | 318.96 Million | 366.05 Million | 255.83 Million | 325.13 Million | 417.79 Million | 164.4 Million |
Net Income | 243.29 Million | 267.47 Million | 187.44 Million | 225.23 Million | 292.58 Million | 136.89 Million |
Earnings Per Share Basic | 2.78 | 3.05 | 2.13 | 2.58 | 3.38 | 1.80 |
Earnings Per Share Diluted | 2.78 | 3.00 | 2.10 | 2.54 | 3.31 | 1.79 |
Weighted Average Shares Outstanding | 87.45 Million | 87.7 Million | 87.86 Million | 87.38 Million | 86.48 Million | 75.93 Million |
Weighted Average Shares Outstanding (Diluted) | 87.66 Million | 90.01 Million | 91.18 Million | 91.03 Million | 88.46 Million | 76.38 Million |
Gross Margin | 0.20 | 0.19 | 0.18 | 0.20 | 0.24 | 0.20 |
EBIT Margin | 0.11 | 0.12 | 0.09 | 0.10 | 0.13 | 0.08 |
Profit Margin | 0.06 | 0.06 | 0.04 | 0.04 | 0.06 | 0.04 |
EBITDA | 431.16 Million | 542.94 Million | 454.32 Million | 547.59 Million | 589.73 Million | 263.4 Million |
Earnings Before Tax Margin | 0.07 | 0.08 | 0.05 | 0.07 | 0.09 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 929.52 Million | 1.01 Billion | 859.33 Million | 1.08 Billion | 3.81 Billion | 1.04 Billion |
Cost of Revenue | 736.58 Million | 817.78 Million | 694.01 Million | 865.81 Million | 3.05 Billion | 820.6 Million |
Gross Profit | 192.93 Million | 195.53 Million | 165.31 Million | 218.9 Million | 755.86 Million | 221.65 Million |
Operating Expenses | 130 Million | 126.14 Million | 120.29 Million | 121.82 Million | 494.29 Million | 141.26 Million |
Selling, General and Administrative Expenses | 86.18 Million | 89.62 Million | 85.52 Million | 88.34 Million | - | 106.98 Million |
Research and Development Expenses | 43.81 Million | 36.51 Million | 34.77 Million | 33.47 Million | - | 34.28 Million |
Other Expenses | - | 19.14 Million | 34.69 Million | -23.94 Million | 28.72 Million | 26.07 Million |
Cost and Expenses | 866.58 Million | 943.92 Million | 814.31 Million | 987.63 Million | 3.55 Billion | 961.86 Million |
Operating Income | 62.93 Million | 69.39 Million | 45.01 Million | 97.08 Million | 261.56 Million | 111.17 Million |
Interest Expense | 396 Thousand | 691 Thousand | 505 Thousand | 174 Thousand | 1.62 Million | 362 Thousand |
Income Tax Expense | 4.37 Million | 21.65 Million | 20.68 Million | 16.95 Million | 75.66 Million | 24.56 Million |
Earnings before Tax | 45.3 Million | 95.96 Million | 88.39 Million | 83.45 Million | 318.96 Million | 110.27 Million |
Net Income | 40.93 Million | 74.31 Million | 67.7 Million | 66.5 Million | 243.29 Million | 85.71 Million |
Earnings Per Share Basic | 0.47 | 0.85 | 0.77 | 0.76 | - | 0.98 |
Earnings Per Share Diluted | 0.47 | 0.85 | 0.77 | 0.76 | - | 0.98 |
Weighted Average Shares Outstanding | 87.08 Million | 87.45 Million | 87.45 Million | 87.45 Million | 87.45 Million | 87.45 Million |
Weighted Average Shares Outstanding (Diluted) | 87.08 Million | 87.58 Million | 87.65 Million | 87.74 Million | 87.66 Million | 87.51 Million |
Gross Margin | 0.21 | 0.19 | 0.19 | 0.20 | 0.20 | 0.21 |
EBIT Margin | 0.07 | 0.09 | 0.08 | 0.11 | - | 0.13 |
Profit Margin | 0.04 | 0.07 | 0.08 | 0.06 | 0.06 | 0.08 |
EBITDA | 67.93 Million | 91.32 Million | 67.02 Million | 120.8 Million | - | 138.17 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.05 | 0.09 | 0.07 | 0.11 |
MS-PA
BYYLF
ABSCF
ANPMF
BAPA
300973