IDR 50.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.11 Billion | 3.71 Billion | 6.19 Billion | 9.51 Billion | 24.23 Billion | 28.45 Billion |
Cost of Revenue | 5.86 Billion | 1.86 Billion | 2.16 Billion | 4.73 Billion | 9.58 Billion | 12.78 Billion |
Gross Profit | 2.25 Billion | 1.84 Billion | 4.03 Billion | 4.78 Billion | 14.64 Billion | 15.67 Billion |
Operating Expenses | 4.63 Billion | 5.41 Billion | 5.74 Billion | 7.53 Billion | 9.48 Billion | 9.71 Billion |
Selling, General and Administrative Expenses | 4.59 Billion | 1.07 Billion | 1.31 Billion | 2.17 Billion | 2.61 Billion | 3.62 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4.34 Billion | 4.43 Billion | 5.36 Billion | 6.87 Billion | -709 Thousand |
Cost and Expenses | 10.45 Billion | 7.28 Billion | 7.9 Billion | 12.27 Billion | 19.07 Billion | 22.5 Billion |
Operating Income | -2.63 Billion | -3.35 Billion | -1.73 Billion | -3.37 Billion | 5.16 Billion | 5.95 Billion |
Interest Expense | 448.52 Million | 333.65 Million | 280.67 Million | 326.85 Million | 429.24 Million | 1.88 Billion |
Income Tax Expense | 28.36 Million | 28.36 Million | 36.95 Million | 35.9 Million | 32.19 Million | 887.61 Million |
Earnings before Tax | -2.82 Billion | -3.68 Billion | -2.01 Billion | -3.7 Billion | 4.98 Billion | 4.95 Billion |
Net Income | -2.85 Billion | -3.71 Billion | -2.05 Billion | -3.73 Billion | 4.95 Billion | 4.95 Billion |
Earnings Per Share Basic | -4.60 | -5.61 | -3.10 | -5.65 | 7.49 | 7.48 |
Earnings Per Share Diluted | -4.32 | -5.61 | -3.10 | -5.65 | 7.49 | 7.48 |
Weighted Average Shares Outstanding | 621.15 Million | 661.78 Million | 661.78 Million | 661.78 Million | 661.78 Million | 661.78 Million |
Weighted Average Shares Outstanding (Diluted) | 661.78 Million | 661.78 Million | 661.78 Million | 661.78 Million | 661.78 Million | 661.78 Million |
Gross Margin | 0.28 | 0.50 | 0.65 | 0.50 | 0.60 | 0.55 |
EBIT Margin | -0.23 | -0.79 | -0.20 | -0.30 | 0.24 | 0.23 |
Profit Margin | -0.35 | -1.00 | -0.33 | -0.39 | 0.20 | 0.17 |
EBITDA | -1.86 Billion | -2.93 Billion | -706.38 Million | -2.4 Billion | 6.35 Billion | 7.48 Billion |
Earnings Before Tax Margin | -0.32 | -0.90 | -0.28 | -0.35 | 0.21 | 0.21 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 148.83 Million | 660.48 Million | 521.2 Million | 571.52 Million | 8.11 Billion | 997.58 Million |
Cost of Revenue | 329.2 Million | 600.86 Million | 398.35 Million | 1.25 Billion | 5.86 Billion | 900.41 Million |
Gross Profit | -180.36 Million | 59.61 Million | 122.85 Million | -683.2 Million | 2.25 Billion | 97.17 Million |
Operating Expenses | 1.31 Billion | 1.33 Billion | 1.48 Billion | 688.33 Million | 4.89 Billion | 1.86 Billion |
Selling, General and Administrative Expenses | 1.29 Billion | 1.31 Billion | 459.65 Million | 662.97 Million | - | 259.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -28.21 Million | -25.08 Million | - | -25.35 Million | -307.2 Million | -67.9 Million |
Cost and Expenses | 1.64 Billion | 1.93 Billion | 1.88 Billion | 1.94 Billion | 10.75 Billion | 2.76 Billion |
Operating Income | -1.49 Billion | -1.27 Billion | -1.36 Billion | -1.37 Billion | -2.63 Billion | -1.7 Billion |
Interest Expense | 150.37 Million | 67.81 Million | - | -220.88 Million | 45.04 Million | 85.97 Million |
Income Tax Expense | 196.08 Million | 25.08 Million | 32.19 Million | 28.36 Million | 28.36 Million | -116.95 Million |
Earnings before Tax | -1.45 Billion | -1.34 Billion | -1.22 Billion | -1.44 Billion | -2.82 Billion | -1.78 Billion |
Net Income | -1.45 Billion | -1.34 Billion | -1.25 Billion | -1.47 Billion | -2.85 Billion | -1.78 Billion |
Earnings Per Share Basic | -2.20 | -2.03 | -1.97 | -2.23 | - | -2.70 |
Earnings Per Share Diluted | -2.20 | -2.03 | -1.97 | -2.23 | - | -2.70 |
Weighted Average Shares Outstanding | 661.78 Million | 661.78 Million | 637.87 Million | 661.78 Million | 661.78 Million | 661.78 Million |
Weighted Average Shares Outstanding (Diluted) | 661.78 Million | 661.78 Million | 637.87 Million | 661.78 Million | 661.78 Million | 661.78 Million |
Gross Margin | -1.21 | 0.09 | 0.24 | -1.20 | 0.28 | 0.10 |
EBIT Margin | -7.96 | -1.75 | -2.61 | -2.20 | - | -1.71 |
Profit Margin | -9.76 | -2.03 | -2.41 | -2.58 | -0.35 | -1.79 |
EBITDA | -1.18 Billion | -1.15 Billion | -1.36 Billion | -1.25 Billion | - | -1.7 Billion |
Earnings Before Tax Margin | -10.07 | -1.93 | -2.62 | -2.40 | -0.32 | -1.71 |
300973
3338
MS-PA
KRO
VG0K
ANPMF