USD 9.77
(-1.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.66 Billion | 1.93 Billion | 1.93 Billion | 1.63 Billion | 1.73 Billion | 1.66 Billion |
Cost of Revenue | 1.5 Billion | 1.53 Billion | 1.49 Billion | 1.28 Billion | 1.34 Billion | 1.09 Billion |
Gross Profit | 164.9 Million | 391.1 Million | 446.2 Million | 351.2 Million | 386.2 Million | 562.2 Million |
Operating Expenses | 220.9 Million | 243 Million | 260.7 Million | 231 Million | 242.4 Million | 242.2 Million |
Selling, General and Administrative Expenses | 211.2 Million | 246.4 Million | 263.9 Million | 232.4 Million | 243.3 Million | 242.8 Million |
Research and Development Expenses | 18 Million | 15 Million | 17 Million | 16 Million | 17 Million | 16 Million |
Other Expenses | -8.3 Million | -3.4 Million | -3.2 Million | -1.4 Million | -900 Thousand | -15 Million |
Cost and Expenses | 1.72 Billion | 1.78 Billion | 1.75 Billion | 1.51 Billion | 1.58 Billion | 1.34 Billion |
Operating Income | -56 Million | 84.1 Million | 111.5 Million | 38 Million | 80.4 Million | 330.1 Million |
Interest Expense | 17.1 Million | 16.9 Million | 19.6 Million | 19 Million | 18.7 Million | 19.5 Million |
Income Tax Expense | -23.8 Million | 29.4 Million | 40.5 Million | 16.1 Million | 34 Million | 88.8 Million |
Earnings before Tax | -72.9 Million | 133.9 Million | 153.4 Million | 80 Million | 121.1 Million | 293.8 Million |
Net Income | -49.1 Million | 104.5 Million | 112.9 Million | 63.9 Million | 87.1 Million | 205 Million |
Earnings Per Share Basic | -0.43 | 0.90 | 0.98 | 0.55 | 0.75 | 1.77 |
Earnings Per Share Diluted | -0.43 | 0.90 | 0.98 | 0.55 | 0.75 | 1.77 |
Weighted Average Shares Outstanding | 115.1 Million | 115.5 Million | 115.5 Million | 115.6 Million | 115.8 Million | 115.9 Million |
Weighted Average Shares Outstanding (Diluted) | 115.1 Million | 115.5 Million | 115.5 Million | 115.6 Million | 115.8 Million | 115.9 Million |
Gross Margin | 0.10 | 0.20 | 0.23 | 0.21 | 0.22 | 0.34 |
EBIT Margin | -0.00 | 0.07 | 0.09 | 0.06 | 0.08 | 0.19 |
Profit Margin | -0.03 | 0.05 | 0.06 | 0.04 | 0.05 | 0.12 |
EBITDA | -2.7 Million | 207 Million | 230.9 Million | 163.6 Million | 194.7 Million | 354.9 Million |
Earnings Before Tax Margin | -0.03 | 0.04 | 0.06 | 0.02 | 0.05 | 0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 500.5 Million | 478.8 Million | 400.1 Million | 1.66 Billion | 396.9 Million | 443.2 Million |
Cost of Revenue | 388.3 Million | 407.3 Million | 344.5 Million | 1.5 Billion | 362.5 Million | 399.1 Million |
Gross Profit | 112.2 Million | 71.5 Million | 55.6 Million | 164.9 Million | 34.4 Million | 44.1 Million |
Operating Expenses | 60.5 Million | 58.1 Million | 59.7 Million | 228 Million | 56.8 Million | 53.9 Million |
Selling, General and Administrative Expenses | 57.9 Million | 54.5 Million | 55.9 Million | - | 54.6 Million | 50.1 Million |
Research and Development Expenses | - | - | 18 Million | - | - | - |
Other Expenses | -2.6 Million | -3.6 Million | 10.6 Million | 800 Thousand | -2.2 Million | -2.2 Million |
Cost and Expenses | 448.8 Million | 465.4 Million | 404.2 Million | 1.72 Billion | 419.3 Million | 453 Million |
Operating Income | 51.7 Million | 19.5 Million | -5.7 Million | -56 Million | -25.3 Million | -6.7 Million |
Interest Expense | 9.8 Million | 9.2 Million | 4.3 Million | 17.1 Million | 4.3 Million | 4.3 Million |
Income Tax Expense | 8.5 Million | 3.5 Million | -4.1 Million | -23.8 Million | -8.7 Million | -4.1 Million |
Earnings before Tax | 28 Million | 11.6 Million | -9.4 Million | -72.9 Million | -29.1 Million | -12.3 Million |
Net Income | 19.5 Million | 8.1 Million | -5.3 Million | -49.1 Million | -20.4 Million | -8.2 Million |
Earnings Per Share Basic | 0.17 | 0.07 | -0.05 | - | -0.18 | -0.07 |
Earnings Per Share Diluted | 0.17 | 0.07 | -0.05 | - | -0.18 | -0.07 |
Weighted Average Shares Outstanding | 115 Million | 115 Million | 115 Million | 115.1 Million | 115 Million | 115.1 Million |
Weighted Average Shares Outstanding (Diluted) | 115 Million | 115 Million | 115 Million | 115.1 Million | 115 Million | 115.1 Million |
Gross Margin | 0.22 | 0.15 | 0.14 | 0.10 | 0.09 | 0.10 |
EBIT Margin | 0.14 | 0.06 | 0.03 | - | -0.02 | 0.01 |
Profit Margin | 0.04 | 0.02 | -0.01 | -0.03 | -0.05 | -0.02 |
EBITDA | 71.1 Million | 26.7 Million | 10.9 Million | - | -7.7 Million | 2.3 Million |
Earnings Before Tax Margin | 0.10 | 0.04 | -0.01 | -0.03 | -0.06 | -0.02 |
VG0K
ANPMF
BAPA
VANTF
402340
603933