Vivanco Gruppe AG (VG0K.F)
EUR 0.13
(0.0%)
EUR 0.13
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 47.51 Million | 48.78 Million | 64.12 Million | 80.82 Million | 77.8 Million | 80.27 Million |
| Cost of Revenue | 5.49 Million | 25.44 Million | 36.71 Million | 46.75 Million | 45.73 Million | 47.43 Million |
| Gross Profit | 42.01 Million | 23.34 Million | 27.41 Million | 34.07 Million | 32.06 Million | 32.83 Million |
| Operating Expenses | 20.59 Million | 22.11 Million | 26.69 Million | 30.44 Million | 26.43 Million | 24.33 Million |
| Selling, General and Administrative Expenses | 3.6 Million | 3.71 Million | 3.85 Million | 4.39 Million | 4.51 Million | 4.24 Million |
| Research and Development Expenses | 137 Thousand | 149 Thousand | 232 Thousand | 170 Thousand | 123 Thousand | 154 Thousand |
| Other Expenses | 16.86 Million | 18.25 Million | 22.6 Million | 25.87 Million | 21.79 Million | 19.94 Million |
| Cost and Expenses | 26.09 Million | 47.56 Million | 63.4 Million | 77.19 Million | 72.17 Million | 71.77 Million |
| Operating Income | 837.79 Thousand | 766.47 Thousand | 977.48 Thousand | 3.65 Million | 5.24 Million | 7.91 Million |
| Interest Expense | 987 Thousand | 1.37 Million | 1.07 Million | 1.46 Million | 993 Thousand | 1.33 Million |
| Income Tax Expense | 399.63 Thousand | 55.03 Thousand | 72.28 Thousand | 1.25 Million | 2.35 Million | 334.39 Thousand |
| Earnings before Tax | -120.13 Thousand | -640.97 Thousand | -232.51 Thousand | 2.3 Million | 4.5 Million | 6.57 Million |
| Net Income | -499.83 Thousand | -696 Thousand | -304.79 Thousand | 1.05 Million | 2.17 Million | 6.29 Million |
| Earnings Per Share Basic | -0.09 | -0.13 | -0.06 | 0.19 | 0.39 | 1.14 |
| Earnings Per Share Diluted | -0.09 | -0.13 | -0.06 | 0.19 | 0.39 | 1.14 |
| Weighted Average Shares Outstanding | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million |
| Gross Margin | 0.88 | 0.48 | 0.43 | 0.42 | 0.41 | 0.41 |
| EBIT Margin | 0.06 | 0.07 | 0.05 | 0.07 | 0.07 | 0.12 |
| Profit Margin | -0.01 | -0.01 | -0.00 | 0.01 | 0.03 | 0.08 |
| EBITDA | 2.76 Million | 2.97 Million | 3.58 Million | 5.88 Million | 6.58 Million | 8.5 Million |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.05 | 0.07 | 0.10 |
| Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY | 2020 FY |
|---|---|---|---|---|---|---|
| Revenue | - | 47.51 Million | 25.4 Million | 22.11 Million | 48.78 Million | 64.12 Million |
| Cost of Revenue | - | 5.49 Million | 23.88 Million | 20.09 Million | 25.44 Million | 36.71 Million |
| Gross Profit | - | 42.01 Million | 1.51 Million | 2.01 Million | 23.34 Million | 27.41 Million |
| Operating Expenses | - | 20.59 Million | -639.71 Thousand | 3.33 Million | 22.11 Million | 26.69 Million |
| Selling, General and Administrative Expenses | - | - | 4.76 Million | 4.33 Million | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 16.86 Million | 5.4 Million | 1 Million | 18.25 Million | 22.6 Million |
| Cost and Expenses | - | 26.09 Million | 23.24 Million | 23.42 Million | 47.56 Million | 63.4 Million |
| Operating Income | - | 3.03 Million | 2.15 Million | -1.31 Million | 766.47 Thousand | 977.48 Thousand |
| Interest Expense | - | 1.21 Million | 606.83 Thousand | 380 Thousand | 1.37 Million | 1.07 Million |
| Income Tax Expense | - | 399.63 Thousand | 777.63 Thousand | -378 Thousand | 55.03 Thousand | 72.28 Thousand |
| Earnings before Tax | - | -120.13 Thousand | 1.57 Million | -1.69 Million | -640.97 Thousand | -232.51 Thousand |
| Net Income | - | -519.77 Thousand | 802.16 Thousand | -1.3 Million | -696 Thousand | -304.79 Thousand |
| Earnings Per Share Basic | - | - | 0.15 | -0.24 | - | - |
| Earnings Per Share Diluted | - | - | 0.15 | -0.24 | - | - |
| Weighted Average Shares Outstanding | - | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million |
| Gross Margin | - | 0.88 | 0.06 | 0.09 | 0.48 | 0.43 |
| EBIT Margin | - | - | 0.12 | -0.02 | - | - |
| Profit Margin | - | -0.01 | 0.03 | -0.06 | -0.01 | -0.00 |
| EBITDA | - | - | 3.09 Million | -361 Thousand | - | - |
| Earnings Before Tax Margin | - | 0.06 | 0.08 | -0.06 | 0.02 | 0.02 |
ANPMF
BAPA
300973
402340
603933
KRO