USD 7.49
(2.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 51.06 Billion | 81.52 Billion | 61.78 Billion | 39.74 Billion | 38.89 Billion | 39.01 Billion |
Cost of Revenue | 47.19 Billion | 50.21 Billion | 41.97 Billion | 35.69 Billion | 37.41 Billion | 38.69 Billion |
Gross Profit | 3.87 Billion | 31.31 Billion | 19.81 Billion | 4.04 Billion | 1.47 Billion | 326 Million |
Operating Expenses | 840 Million | 638 Million | 692 Million | 332 Million | 48 Million | -155 Million |
Selling, General and Administrative Expenses | -3.03 Billion | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.87 Billion | 638 Million | 692 Million | 332 Million | 48 Million | -155 Million |
Cost and Expenses | 48.03 Billion | 50.84 Billion | 42.66 Billion | 36.02 Billion | 37.46 Billion | 38.53 Billion |
Operating Income | 3.4 Billion | 31.25 Billion | 19.67 Billion | 3.83 Billion | 1.8 Billion | 4.35 Billion |
Interest Expense | 771 Million | 766 Million | 808 Million | 832 Million | 948 Million | 798 Million |
Income Tax Expense | 454 Million | 910 Million | 697 Million | 407 Million | 458 Million | 386 Million |
Earnings before Tax | 4.36 Billion | 30.23 Billion | 18.73 Billion | 3.3 Billion | 967 Million | 238 Million |
Net Income | 3.82 Billion | 29.19 Billion | 17.94 Billion | 2.85 Billion | 509 Million | 3.15 Billion |
Earnings Per Share Basic | 1.13 | 8.00 | 4.70 | 0.73 | 0.12 | 0.76 |
Earnings Per Share Diluted | 1.13 | 7.97 | 4.69 | 0.73 | 0.12 | 0.76 |
Weighted Average Shares Outstanding | 3.36 Billion | 3.65 Billion | 3.81 Billion | 3.92 Billion | 4.1 Billion | 4.15 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.37 Billion | 3.66 Billion | 3.82 Billion | 3.92 Billion | 4.1 Billion | 4.15 Billion |
Gross Margin | 0.08 | 0.38 | 0.32 | 0.10 | 0.04 | 0.01 |
EBIT Margin | 0.21 | 0.46 | 0.40 | 0.21 | 0.16 | 0.11 |
Profit Margin | 0.07 | 0.36 | 0.29 | 0.07 | 0.01 | 0.08 |
EBITDA | 10.8 Billion | 36.85 Billion | 23.85 Billion | 8.28 Billion | 5.86 Billion | 3.45 Billion |
Earnings Before Tax Margin | 0.07 | 0.38 | 0.32 | 0.10 | 0.05 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 15.76 Billion | 12.77 Billion | 12.35 Billion | 11.74 Billion | 51.06 Billion | 12.12 Billion |
Cost of Revenue | - | - | - | 42.15 Billion | 47.19 Billion | 1.58 Billion |
Gross Profit | 15.76 Billion | 12.77 Billion | 12.35 Billion | -30.41 Billion | 3.87 Billion | 10.54 Billion |
Operating Expenses | 10.96 Billion | 10.62 Billion | 10.76 Billion | 1.11 Billion | 840 Million | -136 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.96 Billion | -10.62 Billion | -10.76 Billion | 1.11 Billion | -135 Million | -136 Million |
Cost and Expenses | 12.53 Billion | 12.1 Billion | 12.28 Billion | 42.99 Billion | 48.03 Billion | 1.58 Billion |
Operating Income | 3.22 Billion | 663 Million | 72 Million | -29.29 Billion | 4.55 Billion | 10.4 Billion |
Interest Expense | 51 Million | - | - | - | 771 Million | - |
Income Tax Expense | 177 Million | 143 Million | 120 Million | 20 Million | 454 Million | 137 Million |
Earnings before Tax | 3.19 Billion | 884 Million | 230 Million | -436 Million | 4.36 Billion | 691 Million |
Net Income | 3.04 Billion | 798 Million | 177 Million | -436 Million | 3.82 Billion | 521 Million |
Earnings Per Share Basic | 0.97 | 0.25 | 0.06 | -0.14 | - | 0.16 |
Earnings Per Share Diluted | 0.97 | 0.25 | 0.06 | -0.14 | - | 0.16 |
Weighted Average Shares Outstanding | 3.14 Billion | 3.15 Billion | 3.15 Billion | 3.22 Billion | 3.36 Billion | 3.36 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.14 Billion | 3.15 Billion | 3.15 Billion | 3.22 Billion | 3.37 Billion | 3.36 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | -2.59 | 0.08 | 0.87 |
EBIT Margin | 0.31 | 0.17 | 0.13 | -2.50 | - | 0.86 |
Profit Margin | 0.19 | 0.06 | 0.01 | -0.04 | 0.07 | 0.04 |
EBITDA | 4.81 Billion | 2.14 Billion | 1.59 Billion | -29.29 Billion | - | 10.4 Billion |
Earnings Before Tax Margin | 0.20 | 0.05 | 0.01 | -2.50 | 0.09 | 0.86 |
300842
THERMAX
CFLT
OMI
000683
AVIJF