Thermax Limited (THERMAX.BO)
INR 4635.0
(-2.3%)
INR 4635.0
(-2.3%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 93.23 Billion | 80.33 Billion | 60.64 Billion | 47.1 Billion | 56.55 Billion | 58.86 Billion |
| Cost of Revenue | 65.15 Billion | 58.21 Billion | 43.33 Billion | 32.22 Billion | 38.84 Billion | 41.57 Billion |
| Gross Profit | 28.07 Billion | 22.12 Billion | 17.3 Billion | 14.87 Billion | 17.71 Billion | 17.28 Billion |
| Operating Expenses | 21.58 Billion | 16.82 Billion | 14.52 Billion | 12.69 Billion | 14.37 Billion | 13.18 Billion |
| Selling, General and Administrative Expenses | 21.58 Billion | 4.01 Billion | 3.27 Billion | 2.35 Billion | 3.03 Billion | 2.68 Billion |
| Research and Development Expenses | - | 322.1 Million | 312.5 Million | 265.6 Million | 282.5 Million | 314.3 Million |
| Other Expenses | - | 440.3 Million | 286.5 Million | 200.5 Million | 268.5 Million | 510.7 Million |
| Cost and Expenses | 86.74 Billion | 75.03 Billion | 57.85 Billion | 44.92 Billion | 53.21 Billion | 54.75 Billion |
| Operating Income | 6.49 Billion | 5.1 Billion | 2.66 Billion | 2.05 Billion | 2.34 Billion | 3.46 Billion |
| Interest Expense | 875.9 Million | 371.6 Million | 251.7 Million | 206.4 Million | 150.2 Million | 143.2 Million |
| Income Tax Expense | 2.25 Billion | 1.52 Billion | 977.9 Million | 686.1 Million | 1.62 Billion | 849.4 Million |
| Earnings before Tax | 8.69 Billion | 6.03 Billion | 4.1 Billion | 2.75 Billion | 3.74 Billion | 4.1 Billion |
| Net Income | 6.45 Billion | 4.5 Billion | 3.12 Billion | 2.06 Billion | 2.12 Billion | 3.25 Billion |
| Earnings Per Share Basic | 57.30 | 39.99 | 27.73 | 18.34 | 18.87 | 28.90 |
| Earnings Per Share Diluted | 57.28 | 39.98 | 27.73 | 18.34 | 18.87 | 28.90 |
| Weighted Average Shares Outstanding | 112.61 Million | 112.61 Million | 112.61 Million | 112.61 Million | 112.6 Million | 112.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 112.65 Million | 112.63 Million | 112.61 Million | 112.61 Million | 112.6 Million | 112.6 Million |
| Gross Margin | 0.30 | 0.28 | 0.29 | 0.32 | 0.31 | 0.29 |
| EBIT Margin | 0.12 | 0.09 | 0.08 | 0.09 | 0.09 | 0.08 |
| Profit Margin | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.06 |
| EBITDA | 10.8 Billion | 7.45 Billion | 5.36 Billion | 4.02 Billion | 5 Billion | 5.12 Billion |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.04 | 0.04 | 0.04 | 0.06 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 21.84 Billion | 93.23 Billion | 27.63 Billion | 23.24 Billion | 23.02 Billion | 19.32 Billion |
| Cost of Revenue | 15.56 Billion | 65.15 Billion | 19.39 Billion | 12.88 Billion | 12.8 Billion | 10.77 Billion |
| Gross Profit | 6.28 Billion | 28.07 Billion | 8.23 Billion | 10.36 Billion | 10.21 Billion | 8.55 Billion |
| Operating Expenses | 5.23 Billion | 21.58 Billion | 6 Billion | 8.84 Billion | 8.5 Billion | 7.52 Billion |
| Selling, General and Administrative Expenses | 5.23 Billion | - | 6 Billion | 5.56 Billion | 5.33 Billion | 4.67 Billion |
| Research and Development Expenses | - | - | 393.1 Million | - | - | - |
| Other Expenses | 840.9 Million | 2.32 Billion | 552.5 Million | 584 Million | 658.6 Million | 530.6 Million |
| Cost and Expenses | 20.79 Billion | 86.74 Billion | 25.4 Billion | 21.72 Billion | 21.3 Billion | 18.3 Billion |
| Operating Income | 1.05 Billion | 6.49 Billion | 2.23 Billion | 1.51 Billion | 1.71 Billion | 1.02 Billion |
| Interest Expense | 274.5 Million | 875.9 Million | 278.1 Million | 266.1 Million | 198 Million | 133.7 Million |
| Income Tax Expense | 518.9 Million | 2.25 Billion | 632.8 Million | 721 Million | 588.7 Million | 315.2 Million |
| Earnings before Tax | 1.61 Billion | 8.69 Billion | 2.5 Billion | 3.09 Billion | 2.17 Billion | 914.7 Million |
| Net Income | 1.15 Billion | 6.45 Billion | 1.9 Billion | 2.38 Billion | 1.57 Billion | 588.8 Million |
| Earnings Per Share Basic | 10.28 | - | 16.90 | 21.16 | 14.01 | 5.23 |
| Earnings Per Share Diluted | 10.28 | - | 16.88 | 21.16 | 14.01 | 5.23 |
| Weighted Average Shares Outstanding | 112.62 Million | 112.61 Million | 112.61 Million | 112.61 Million | 112.61 Million | 112.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 112.62 Million | 112.65 Million | 112.65 Million | 112.61 Million | 112.61 Million | 112.61 Million |
| Gross Margin | 0.29 | 0.30 | 0.30 | 0.45 | 0.44 | 0.44 |
| EBIT Margin | 0.06 | - | 0.10 | 0.11 | 0.12 | 0.10 |
| Profit Margin | 0.05 | 0.07 | 0.07 | 0.10 | 0.07 | 0.03 |
| EBITDA | 1.41 Billion | - | 2.73 Billion | 2.45 Billion | 2.7 Billion | 1.84 Billion |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.08 | 0.07 | 0.07 | 0.05 |
CFLT
GGEI
300019
AVIJF
AMKBY
300842