Wuxi DK Electronic Materials Co.,Ltd. (300842.SZ)
CNY 43.38
(-2.69%)
CNY 43.38
(-2.69%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.59 Billion | 3.76 Billion | 2.81 Billion | 1.58 Billion | 1.29 Billion | 831.71 Million |
| Cost of Revenue | 8.54 Billion | 3.43 Billion | 2.53 Billion | 1.37 Billion | 1.07 Billion | 666.29 Million |
| Gross Profit | 1.04 Billion | 331.52 Million | 283.12 Million | 210.84 Million | 220.79 Million | 165.42 Million |
| Operating Expenses | 661.99 Million | 199.49 Million | 165.51 Million | 108.97 Million | 85.71 Million | 81.26 Million |
| Selling, General and Administrative Expenses | 218.9 Million | 67.48 Million | 54.33 Million | 41.69 Million | 30.05 Million | 35.77 Million |
| Research and Development Expenses | 309.75 Million | 114.92 Million | 98.18 Million | 57.16 Million | 48.24 Million | 40.7 Million |
| Other Expenses | 12.3 Million | 12.24 Million | 5.72 Million | -6.72 Million | 10.49 Million | 12.41 Million |
| Cost and Expenses | 9.05 Billion | 3.63 Billion | 2.69 Billion | 1.47 Billion | 1.16 Billion | 747.55 Million |
| Operating Income | 523.95 Million | -36.53 Million | 91.32 Million | 89.23 Million | 69.2 Million | 49.43 Million |
| Interest Expense | 121.21 Million | 18.01 Million | 25.56 Million | 15.14 Million | 12.48 Million | 11.89 Million |
| Income Tax Expense | 37.45 Million | -12.18 Million | 6.67 Million | 11.91 Million | 10.97 Million | 7.99 Million |
| Earnings before Tax | 415.11 Million | -33.4 Million | 100.61 Million | 94 Million | 81.67 Million | 63.78 Million |
| Net Income | 385.64 Million | -17.32 Million | 93.93 Million | 82.08 Million | 70.7 Million | 55.78 Million |
| Earnings Per Share Basic | 2.75 | -0.17 | 0.94 | 0.82 | 0.71 | 0.74 |
| Earnings Per Share Diluted | 2.74 | -0.17 | 0.94 | 0.82 | 0.71 | 0.74 |
| Weighted Average Shares Outstanding | 140.23 Million | 100 Million | 100 Million | 100 Million | 100 Million | 75.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 140.59 Million | 100 Million | 100 Million | 100 Million | 100 Million | 75.38 Million |
| Gross Margin | 0.11 | 0.09 | 0.10 | 0.13 | 0.17 | 0.20 |
| EBIT Margin | 0.06 | 0.01 | 0.05 | 0.09 | 0.08 | 0.11 |
| Profit Margin | 0.04 | -0.00 | 0.03 | 0.05 | 0.05 | 0.07 |
| EBITDA | 540.81 Million | 108.16 Thousand | 136.84 Million | 116.7 Million | 101.35 Million | 68.93 Million |
| Earnings Before Tax Margin | 0.05 | -0.01 | 0.03 | 0.06 | 0.05 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.91 Billion | 3.93 Billion | 3.63 Billion | 3.5 Billion | 9.59 Billion | 2.62 Billion |
| Cost of Revenue | 3.62 Billion | 3.51 Billion | 3.25 Billion | 3.12 Billion | 8.54 Billion | 2.34 Billion |
| Gross Profit | 290.53 Million | 423.83 Million | 382.06 Million | 381.69 Million | 1.04 Billion | 277.8 Million |
| Operating Expenses | 183.68 Million | 216.37 Million | 202.79 Million | 233.67 Million | 507.81 Million | 108.3 Million |
| Selling, General and Administrative Expenses | 53.89 Million | 87.1 Million | 91.4 Million | 89.67 Million | - | 38.61 Million |
| Research and Development Expenses | 128.49 Million | 127.93 Million | 111.81 Million | 144.19 Million | - | 75.69 Million |
| Other Expenses | -1.28 Million | -1.32 Million | 431.88 Thousand | 204.9 Thousand | 12.3 Million | -80.52 Million |
| Cost and Expenses | 3.8 Billion | 3.72 Billion | 3.45 Billion | 3.35 Billion | 9.05 Billion | 2.45 Billion |
| Operating Income | 106.84 Million | 207.45 Million | 179.26 Million | 148.02 Million | 536.85 Million | 98.76 Million |
| Interest Expense | 27.68 Million | 56.5 Million | 26.9 Million | 59.28 Million | 121.21 Million | 5.48 Million |
| Income Tax Expense | -4.45 Million | -3.36 Million | 14.92 Million | -1.13 Million | 37.45 Million | 12.21 Million |
| Earnings before Tax | 54.33 Million | 51.58 Million | 188.38 Million | 89.57 Million | 415.11 Million | 99.86 Million |
| Net Income | 59.94 Million | 57.19 Million | 175.72 Million | 92.97 Million | 385.64 Million | 89.94 Million |
| Earnings Per Share Basic | 0.43 | 0.41 | 1.25 | 0.93 | - | 0.90 |
| Earnings Per Share Diluted | 0.43 | 0.41 | 1.25 | 0.93 | - | 0.89 |
| Weighted Average Shares Outstanding | 140.7 Million | 140.7 Million | 140.7 Million | 100.25 Million | 100.16 Million | 100.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 140.7 Million | 140.7 Million | 140.7 Million | 100.25 Million | 100.42 Million | 101.05 Million |
| Gross Margin | 0.07 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| EBIT Margin | 0.02 | 0.05 | 0.08 | 0.04 | - | 0.03 |
| Profit Margin | 0.02 | 0.01 | 0.05 | 0.03 | 0.04 | 0.03 |
| EBITDA | 82.02 Million | 214.69 Million | 293 Million | 153.95 Million | - | 80 Million |
| Earnings Before Tax Margin | 0.03 | 0.05 | 0.05 | 0.04 | 0.06 | 0.04 |
THERMAX
CFLT
GGEI
000683
AVIJF
AMKBY