USD 249.47
(-0.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.02 Billion | 20.29 Billion | 22.13 Billion | 21.05 Billion | 20.68 Billion | 15.61 Billion |
Total Current Assets | 9.8 Billion | 11.73 Billion | 13.94 Billion | 12.15 Billion | 10.93 Billion | 9.81 Billion |
Cash And Short Term Investments | 1.47 Billion | 966 Million | 3.93 Billion | 4.23 Billion | 2.66 Billion | 2.9 Billion |
Cash and Cash Equivalents | 1.43 Billion | 798 Million | 3.82 Billion | 3.99 Billion | 2.22 Billion | 2.62 Billion |
Short Term Investments | 48 Million | 168 Million | 109 Million | 245 Million | 442 Million | 274 Million |
Net Receivables | 2.78 Billion | 4.37 Billion | 5.64 Billion | 3.13 Billion | 3.76 Billion | 3.1 Billion |
Inventory | 4.56 Billion | 5.97 Billion | 4 Billion | 4.39 Billion | 4.08 Billion | 3.44 Billion |
Other Current Assets | 983 Million | 419 Million | 357 Million | 380 Million | 425 Million | 357 Million |
Total Non-Current Assets | 8.21 Billion | 8.56 Billion | 8.19 Billion | 8.89 Billion | 9.74 Billion | 5.79 Billion |
Net PPE | 4.4 Billion | 4.94 Billion | 4.82 Billion | 4.58 Billion | 5.31 Billion | 2.23 Billion |
Good Will And Intangible Assets | 1.68 Billion | 1.68 Billion | 1.58 Billion | 2.46 Billion | 2.72 Billion | 2.48 Billion |
Good Will | 1.23 Billion | 1.26 Billion | 1.22 Billion | 1.2 Billion | 1.25 Billion | 1.24 Billion |
Intangible Assets | 442 Million | 429 Million | 352 Million | 1.25 Billion | 1.46 Billion | 1.23 Billion |
Long-Term Investments | 303 Million | 385 Million | 199 Million | 307 Million | 109 Million | 144 Million |
Tax Assets | 1.35 Billion | 1.21 Billion | 1.26 Billion | 1.23 Billion | 1.09 Billion | 651 Million |
Other Non Current Assets | 466 Million | 330 Million | 326 Million | 311 Million | 507 Million | 284 Million |
Other Assets | - | 1 Million | - | - | - | - |
Total Liabilities | 13.09 Billion | 14.94 Billion | 14.3 Billion | 14.36 Billion | 13.62 Billion | 9.24 Billion |
Total Current Liabilities | 8.04 Billion | 9.25 Billion | 8.96 Billion | 8.82 Billion | 8.75 Billion | 6.83 Billion |
Account Payables | 2.27 Billion | 2.9 Billion | 2.29 Billion | 2.39 Billion | 2.7 Billion | 2.3 Billion |
Tax Payables | 323 Million | 550 Million | 779 Million | 773 Million | 914 Million | 446 Million |
Short Term Debt | 1.09 Billion | 1.17 Billion | 602 Million | 1.24 Billion | 776 Million | 76 Million |
Deferred Revenue | 203 Million | 5.1 Billion | 6.01 Billion | 5.11 Billion | 5.14 Billion | 4.28 Billion |
Other Current Liabilities | 4.47 Billion | 72 Million | 50 Million | 69 Million | 131 Million | 176 Million |
Total Non Current Liabilities | 5.05 Billion | 5.68 Billion | 5.33 Billion | 5.53 Billion | 4.86 Billion | 2.41 Billion |
Long-Term Debt | 2.43 Billion | 5.28 Billion | 4.72 Billion | 4.64 Billion | 3.99 Billion | 1.69 Billion |
Deferred Revenue Non Current | 4 Million | 6 Million | 7 Million | 5 Million | 4 Million | 105 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.47 Billion | 258 Million | 477 Million | 648 Million | 591 Million | 378 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.92 Billion | 5.35 Billion | 7.83 Billion | 6.69 Billion | 7.05 Billion | 6.36 Billion |
Stock Holders Equity | 4.58 Billion | 4.99 Billion | 7.51 Billion | 6.45 Billion | 6.79 Billion | 6.37 Billion |
Common Stock | 179 Million | 179 Million | 192 Million | 195 Million | 196 Million | 199 Million |
Retained Earnings | 4.14 Billion | 4.34 Billion | 7.25 Billion | 6.73 Billion | 6.55 Billion | 6.05 Billion |
Accumulated other comprehensive income | -1.09 Billion | -873 Million | -827 Million | -1.36 Billion | -842 Million | -763 Million |
Common Stock Equity | 4.58 Billion | 4.99 Billion | 7.51 Billion | 6.45 Billion | 6.79 Billion | 6.37 Billion |
Capital Lease Obligation | 2.03 Billion | 2.98 Billion | 2.83 Billion | 2.72 Billion | 3.13 Billion | 91 Million |
Total Investments | 351 Million | 553 Million | 308 Million | 552 Million | 551 Million | 418 Million |
Total Debt | 5.56 Billion | 6.45 Billion | 5.33 Billion | 5.89 Billion | 4.77 Billion | 1.76 Billion |
Net Debt | 4.13 Billion | 5.66 Billion | 1.5 Billion | 1.89 Billion | 2.55 Billion | -863 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 19.6 Billion | 19.62 Billion | 18.39 Billion | 18.02 Billion | 18.02 Billion | 18.72 Billion |
Total Current Assets | 11.14 Billion | 11.1 Billion | 10.17 Billion | 9.8 Billion | 9.8 Billion | 10.52 Billion |
Cash And Short Term Investments | 2.59 Billion | 1.66 Billion | 1.08 Billion | 1.47 Billion | 1.47 Billion | 1.79 Billion |
Cash and Cash Equivalents | 1.78 Billion | 1.66 Billion | 1.08 Billion | 1.43 Billion | 1.43 Billion | 954 Million |
Short Term Investments | 813 Million | 925 Million | 3 Million | 48 Million | 48 Million | 841 Million |
Net Receivables | - | 3 Billion | 2.75 Billion | 2.78 Billion | 2.78 Billion | 2.83 Billion |
Inventory | 4.52 Billion | 4.54 Billion | 4.42 Billion | 4.56 Billion | 4.56 Billion | 4.84 Billion |
Other Current Assets | 4.02 Billion | 1.89 Billion | 1.89 Billion | 983 Million | 983 Million | 1.03 Billion |
Total Non-Current Assets | 8.46 Billion | 8.51 Billion | 8.22 Billion | 8.21 Billion | 8.21 Billion | 8.2 Billion |
Net PPE | 4.74 Billion | 4.79 Billion | 4.3 Billion | 4.4 Billion | 4.4 Billion | 4.49 Billion |
Good Will And Intangible Assets | 1.64 Billion | 1.7 Billion | 1.69 Billion | 1.68 Billion | 1.68 Billion | 1.69 Billion |
Good Will | 1.23 Billion | 1.25 Billion | 1.25 Billion | 1.23 Billion | 1.23 Billion | 1.26 Billion |
Intangible Assets | 414 Million | 446 Million | 448 Million | 442 Million | 442 Million | 435 Million |
Long-Term Investments | -94 Million | 722 Million | 829 Million | 303 Million | 303 Million | -169 Million |
Tax Assets | 1.24 Billion | 1.22 Billion | 1.31 Billion | 1.35 Billion | 1.35 Billion | 1.27 Billion |
Other Non Current Assets | 916 Million | 69 Million | 70 Million | 466 Million | 466 Million | 906 Million |
Other Assets | 1 Million | - | - | - | - | - |
Total Liabilities | 14.06 Billion | 14.26 Billion | 13.17 Billion | 13.09 Billion | 13.09 Billion | 13.11 Billion |
Total Current Liabilities | 8.46 Billion | 8.76 Billion | 8.06 Billion | 8.04 Billion | 8.04 Billion | 8.17 Billion |
Account Payables | 2.58 Billion | 2.56 Billion | 2.28 Billion | 2.27 Billion | 2.27 Billion | 2.01 Billion |
Tax Payables | 390 Million | 394 Million | 290 Million | 323 Million | 323 Million | 315 Million |
Short Term Debt | 126 Million | 1.19 Billion | 1.22 Billion | 1.09 Billion | 1.09 Billion | 1.17 Billion |
Deferred Revenue | 974 Million | 394 Million | 290 Million | 203 Million | 203 Million | 4.35 Billion |
Other Current Liabilities | 4.78 Billion | 4.61 Billion | 4.26 Billion | 4.47 Billion | 4.47 Billion | 636 Million |
Total Non Current Liabilities | 5.59 Billion | 5.5 Billion | 5.1 Billion | 5.05 Billion | 5.05 Billion | 4.93 Billion |
Long-Term Debt | 2.41 Billion | 2.42 Billion | 2.42 Billion | 2.43 Billion | 2.43 Billion | 4.57 Billion |
Deferred Revenue Non Current | 2.45 Billion | 2.47 Billion | 2 Billion | 4 Million | 4 Million | 220 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 577 Million | 465 Million | 530 Million | 2.47 Billion | 2.47 Billion | 8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.54 Billion | 5.35 Billion | 5.21 Billion | 4.92 Billion | 4.92 Billion | 5.6 Billion |
Stock Holders Equity | 5.16 Billion | 4.98 Billion | 4.87 Billion | 4.58 Billion | 4.58 Billion | 5.2 Billion |
Common Stock | 179 Million | 179 Million | 179 Million | 179 Million | 179 Million | 179 Million |
Retained Earnings | 4.81 Billion | 4.37 Billion | 4.3 Billion | 4.14 Billion | 4.14 Billion | 4.52 Billion |
Accumulated other comprehensive income | - | -922 Million | 386 Million | -1.09 Billion | -1.09 Billion | 501 Million |
Common Stock Equity | 5.16 Billion | 4.98 Billion | 4.87 Billion | 4.58 Billion | 4.58 Billion | 5.2 Billion |
Capital Lease Obligation | 3.04 Billion | 2.47 Billion | 2 Billion | 2.03 Billion | 2.03 Billion | 2.7 Billion |
Total Investments | 719 Million | 722 Million | 832 Million | 351 Million | 351 Million | 672 Million |
Total Debt | 2.54 Billion | 6.09 Billion | 5.65 Billion | 5.56 Billion | 5.56 Billion | 5.74 Billion |
Net Debt | 763 Million | 4.43 Billion | 4.56 Billion | 4.13 Billion | 4.13 Billion | 4.79 Billion |
DEUZF
SLS
TNPL
WCHS
CEPS
RAAJMEDI