INR 85.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 415.11 Million | 257.7 Million | 196.15 Million | 166.13 Million | 135.86 Million | 51.11 Million |
Total Current Assets | 187.2 Million | 152.02 Million | 100.02 Million | 73.24 Million | 62.76 Million | 16.19 Million |
Cash And Short Term Investments | 454 Thousand | 132.36 Thousand | 190.23 Thousand | 148.69 Thousand | 531.69 Thousand | 68.06 Thousand |
Cash and Cash Equivalents | 321 Thousand | 132.36 Thousand | 190.23 Thousand | 148.69 Thousand | 531.69 Thousand | 68.06 Thousand |
Short Term Investments | 133 Thousand | 133 Thousand | 133 Thousand | 133 Thousand | - | - |
Net Receivables | 81.15 Million | 68.52 Million | 54.41 Million | 49.02 Million | 47.02 Million | 8.16 Million |
Inventory | 84.63 Million | 66.11 Million | 31.08 Million | 15.21 Million | 8.7 Million | 6.15 Million |
Other Current Assets | 20.95 Million | -10.00 | -10.00 | -20.00 | -11.00 | 1.8 Million |
Total Non-Current Assets | 227.91 Million | 105.67 Million | 96.13 Million | 92.89 Million | 73.1 Million | 34.91 Million |
Net PPE | 208.65 Million | 102.25 Million | 92.98 Million | 88.59 Million | 70.26 Million | 34.81 Million |
Good Will And Intangible Assets | 100.00 | - | 100.00 | 100.00 | 100.00 | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 100.00 | - | 100.00 | 100.00 | 100.00 | - |
Long-Term Investments | 2.14 Million | 1.09 Million | 1.12 Million | 730.1 Thousand | 730.1 Thousand | 105.3 Thousand |
Tax Assets | -100.00 | - | 2.02 Million | 3.56 Million | 2.1 Million | - |
Other Non Current Assets | 17.12 Million | 2.32 Million | -10.00 | 20.00 | -20.00 | -34.91 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 306.75 Million | 182.79 Million | 154.66 Million | 155.41 Million | 147.74 Million | 130.14 Million |
Total Current Liabilities | 161.08 Million | 113.2 Million | 95.06 Million | 65.26 Million | 66.6 Million | 32.29 Million |
Account Payables | 7.11 Million | 9.02 Million | 4.3 Million | 11.99 Million | 21.44 Million | 11.67 Million |
Tax Payables | - | 7.03 Million | 7.26 Million | 1.55 Million | 1.37 Million | - |
Short Term Debt | 120.26 Million | 90.36 Million | 76.31 Million | 46.2 Million | 39.91 Million | 18.24 Million |
Deferred Revenue | 18.44 Million | 13.82 Million | 14.44 Million | -51.01 Million | -44.08 Million | - |
Other Current Liabilities | 15.26 Million | 10.00 | 10.00 | 58.07 Million | 49.32 Million | 2.37 Million |
Total Non Current Liabilities | 145.66 Million | 69.58 Million | 59.6 Million | 90.14 Million | 81.14 Million | 97.84 Million |
Long-Term Debt | 138.44 Million | 65.78 Million | 53.81 Million | 85.06 Million | 78.78 Million | 97.84 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 553 Thousand | 41.24 Thousand | 48.93 Thousand | 50.07 Thousand | 51.32 Thousand | -10.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 108.36 Million | 74.9 Million | 41.49 Million | 10.72 Million | -11.88 Million | -79.02 Million |
Stock Holders Equity | 108.36 Million | 74.9 Million | 41.49 Million | 10.72 Million | -11.88 Million | -79.02 Million |
Common Stock | 109.03 Million | 109.03 Million | 109.02 Million | 109.02 Million | 109.02 Million | 50.04 Million |
Retained Earnings | -29.85 Million | -63.66 Million | -96.96 Million | -127.48 Million | -150.08 Million | -135.8 Million |
Accumulated other comprehensive income | -668.99 Thousand | 6.73 Million | 6.73 Million | 6.73 Million | 6.73 Million | 6.73 Million |
Common Stock Equity | 108.36 Million | 74.9 Million | 41.49 Million | 10.72 Million | -11.88 Million | -79.02 Million |
Capital Lease Obligation | 553 Thousand | 5720.00 | 48.94 Thousand | - | - | - |
Total Investments | 2.27 Million | 1.09 Million | 1.12 Million | 730.1 Thousand | 730.1 Thousand | 105.3 Thousand |
Total Debt | 258.71 Million | 156.14 Million | 130.13 Million | 131.27 Million | 118.69 Million | 116.09 Million |
Net Debt | 258.39 Million | 156.01 Million | 129.94 Million | 131.12 Million | 118.16 Million | 116.02 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 415.11 Million | - | 278.65 Million | - | 257.7 Million | 257.7 Million |
Total Current Assets | 187.2 Million | 269 Thousand | 170.68 Million | 265 Thousand | 152.02 Million | 152.02 Million |
Cash And Short Term Investments | 454 Thousand | 269 Thousand | 270 Thousand | 265 Thousand | 132.36 Thousand | 132.36 Thousand |
Cash and Cash Equivalents | 321 Thousand | -269 Thousand | 136 Thousand | -265 Thousand | 132.36 Thousand | 132.36 Thousand |
Short Term Investments | 133 Thousand | 538 Thousand | 134 Thousand | 530 Thousand | 133 Thousand | 133 Thousand |
Net Receivables | 81.15 Million | - | 81.85 Million | - | 68.52 Million | 68.52 Million |
Inventory | 84.63 Million | - | 73.89 Million | - | 66.11 Million | 66.11 Million |
Other Current Assets | 20.95 Million | - | 14.66 Million | - | -10.00 | -10.00 |
Total Non-Current Assets | 227.91 Million | -269 Thousand | 107.97 Million | -265 Thousand | 105.67 Million | 105.67 Million |
Net PPE | 208.65 Million | - | 104.55 Million | - | 102.25 Million | 102.25 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.14 Million | - | 1.09 Million | - | 1.09 Million | 1.09 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 17.12 Million | -269 Thousand | 2.32 Million | -265 Thousand | 2.32 Million | 2.32 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 306.75 Million | - | 186.84 Million | - | 182.79 Million | 182.79 Million |
Total Current Liabilities | 161.08 Million | - | 124.48 Million | - | 113.2 Million | 113.2 Million |
Account Payables | 7.11 Million | - | 14.52 Million | - | 9.02 Million | 9.02 Million |
Tax Payables | - | - | - | - | 7.03 Million | 7.03 Million |
Short Term Debt | 120.26 Million | - | 101.22 Million | - | 90.36 Million | 90.36 Million |
Deferred Revenue | 18.44 Million | - | 8.73 Million | - | 13.82 Million | 13.82 Million |
Other Current Liabilities | 15.26 Million | - | 6000.00 | - | 10.00 | 10.00 |
Total Non Current Liabilities | 145.66 Million | - | 62.35 Million | - | 69.58 Million | 69.58 Million |
Long-Term Debt | 138.44 Million | - | 58.55 Million | - | 65.78 Million | 65.78 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 553 Thousand | - | 36 Thousand | - | 41.24 Thousand | 41.24 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 108.36 Million | 91.81 Million | 91.81 Million | 74.9 Million | 74.9 Million | 74.9 Million |
Stock Holders Equity | 108.36 Million | 91.81 Million | 91.81 Million | 74.9 Million | 74.9 Million | 74.9 Million |
Common Stock | 109.03 Million | - | 109.03 Million | - | 109.03 Million | 109.03 Million |
Retained Earnings | - | - | - | - | -63.66 Million | -63.66 Million |
Accumulated other comprehensive income | -668.99 Thousand | 91.81 Million | -17.22 Million | 74.9 Million | 6.73 Million | 6.73 Million |
Common Stock Equity | 108.36 Million | 91.81 Million | 91.81 Million | 74.9 Million | 74.9 Million | 74.9 Million |
Capital Lease Obligation | 553 Thousand | - | 41.99 Thousand | - | 5720.00 | 5720.00 |
Total Investments | 2.27 Million | 538 Thousand | 1.09 Million | 530 Thousand | 1.09 Million | 1.09 Million |
Total Debt | 258.71 Million | - | 159.77 Million | - | 156.14 Million | 156.14 Million |
Net Debt | 258.39 Million | 269 Thousand | 159.63 Million | 265 Thousand | 156.01 Million | 156.01 Million |
ADDDF
DEUZF
SLS
GORV
WCHS
CEPS