GBp 23.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 22.74 Million | 21.52 Million | 19.51 Million | 16.47 Million | 16.1 Million | 12.58 Million |
Total Current Assets | 8.14 Million | 7.42 Million | 6.72 Million | 5.65 Million | 7.57 Million | 6.85 Million |
Cash And Short Term Investments | 916 Thousand | 1.28 Million | 2.08 Million | 2.33 Million | 1.95 Million | 1.7 Million |
Cash and Cash Equivalents | 916 Thousand | 1.28 Million | 2.08 Million | 2.33 Million | 1.95 Million | 1.7 Million |
Short Term Investments | - | 219.9 Million | 1.1 Billion | 2.82 Billion | 863.6 Million | - |
Net Receivables | 4.83 Million | 4 Million | 3.03 Million | 1.88 Million | 3.36 Million | 3.33 Million |
Inventory | 2.38 Million | 2.13 Million | 1.61 Million | 1.44 Million | 2.25 Million | 1.81 Million |
Other Current Assets | 4.83 Million | 4.85 Billion | 4.59 Billion | 4.24 Billion | 627.9 Million | 3.33 Million |
Total Non-Current Assets | 14.6 Million | 14.09 Million | 12.78 Million | 10.81 Million | 8.53 Million | 5.73 Million |
Net PPE | 2.99 Million | 2.36 Million | 1.98 Million | 1.6 Million | 2.17 Million | 991 Thousand |
Good Will And Intangible Assets | 11.6 Million | 11.72 Million | 10.72 Million | 9.2 Million | 6.36 Million | 4.74 Million |
Good Will | 10.77 Million | 10.77 Million | 10.08 Million | 9.12 Million | 6.05 Million | 4.38 Million |
Intangible Assets | 835 Thousand | 958 Thousand | 640 Thousand | 88 Thousand | 302 Thousand | 356 Thousand |
Long-Term Investments | - | 674.9 Million | 66 Thousand | 718 Million | 1.31 Billion | - |
Tax Assets | - | 12.43 Billion | -66 Thousand | 11.07 Billion | 14.18 Billion | - |
Other Non Current Assets | - | -13.1 Billion | 66 Thousand | -11.79 Billion | -15.5 Billion | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.15 Million | 17 Million | 15.97 Million | 15.38 Million | 13.35 Million | 7.12 Million |
Total Current Liabilities | 7.71 Million | 6.57 Million | 6.13 Million | 8.02 Million | 7.11 Million | 5.9 Million |
Account Payables | 3.68 Million | 3.32 Million | 3.14 Million | 2.9 Million | 3.54 Million | 2.92 Million |
Tax Payables | 1.4 Million | 1.44 Million | 981 Thousand | 1 Million | 1.19 Million | 248 Thousand |
Short Term Debt | 2.62 Million | 1.8 Million | 2.01 Million | 4.1 Million | 2.37 Million | 2.73 Million |
Deferred Revenue | -449 Thousand | 690 Thousand | 1.04 Million | - | - | 103 Thousand |
Other Current Liabilities | 1.84 Million | 756 Thousand | -61.99 Thousand | 1 Million | 1.19 Million | 145 Thousand |
Total Non Current Liabilities | 9.44 Million | 10.43 Million | 9.83 Million | 7.35 Million | 6.24 Million | 1.21 Million |
Long-Term Debt | 6.88 Million | 9.88 Million | 9.53 Million | 7.3 Million | 6.13 Million | 1.12 Million |
Deferred Revenue Non Current | -60 Thousand | - | - | 4.97 Billion | 4.04 Billion | -88 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.24 Million | 208 Thousand | 45 Thousand | -4.97 Billion | -4.04 Billion | 88 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.59 Million | 4.51 Million | 3.54 Million | 1.09 Million | 2.75 Million | 5.46 Million |
Stock Holders Equity | 2.18 Million | 1.59 Million | 1.07 Million | -861 Thousand | 733 Thousand | 3.52 Million |
Common Stock | 2.1 Million | 2.1 Million | 2.1 Million | 1.7 Million | 1.7 Million | 1.7 Million |
Retained Earnings | -6.93 Million | -7.52 Million | -8.04 Million | -8.4 Million | -6.8 Million | -4.01 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.18 Million | 1.59 Million | 1.07 Million | -861 Thousand | 733 Thousand | 3.52 Million |
Capital Lease Obligation | 1.72 Million | 1.83 Million | 1.35 Million | 1.13 Million | 1.18 Million | 206 Thousand |
Total Investments | - | 894.8 Million | 66 Thousand | 3.54 Billion | 2.17 Billion | - |
Total Debt | 11.23 Million | 11.68 Million | 11.54 Million | 11.41 Million | 8.5 Million | 3.86 Million |
Net Debt | 10.32 Million | 10.4 Million | 9.46 Million | 9.07 Million | 6.55 Million | 2.15 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 23.7 Million | 22.74 Million | 22.74 Million | 22.74 Million | 23.22 Million | 23.22 Million |
Total Current Assets | 9.36 Million | 8.14 Million | 8.14 Million | 8.14 Million | 8.62 Million | 8.62 Million |
Cash And Short Term Investments | 1.71 Million | 916 Thousand | 916 Thousand | 916 Thousand | 1.48 Million | 1.48 Million |
Cash and Cash Equivalents | 1.71 Million | 916 Thousand | 916 Thousand | 916 Thousand | 1.48 Million | 1.48 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.24 Million | 4.83 Million | 4.83 Million | 4.83 Million | 4.84 Million | 4.84 Million |
Inventory | 2.4 Million | 2.38 Million | 2.38 Million | 2.38 Million | 2.29 Million | 2.29 Million |
Other Current Assets | - | - | - | - | 4.7 Billion | - |
Total Non-Current Assets | 14.33 Million | 14.6 Million | 14.6 Million | 14.6 Million | 14.6 Million | 14.6 Million |
Net PPE | 2.82 Million | 2.99 Million | 2.99 Million | 2.99 Million | 2.95 Million | 2.95 Million |
Good Will And Intangible Assets | 11.51 Million | 11.6 Million | 11.6 Million | 11.6 Million | 11.64 Million | 11.64 Million |
Good Will | - | 10.77 Million | 10.77 Million | 10.77 Million | 8.29 Billion | 8.29 Billion |
Intangible Assets | 11.51 Million | 835 Thousand | 835 Thousand | 835 Thousand | 11.64 Million | 11.64 Million |
Long-Term Investments | - | - | - | - | 581 Million | 581 Million |
Tax Assets | - | - | - | - | 12.19 Billion | 12.19 Billion |
Other Non Current Assets | - | - | - | - | -12.77 Billion | -12.77 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.15 Million | 17.15 Million | 17.15 Million | 17.15 Million | 17.92 Million | 17.92 Million |
Total Current Liabilities | 10.4 Million | 7.71 Million | 7.71 Million | 7.71 Million | 8.17 Million | 8.17 Million |
Account Payables | 4.24 Million | 3.68 Million | 3.68 Million | 3.68 Million | 4.26 Million | 4.26 Million |
Tax Payables | 1.59 Million | 1.4 Million | 1.4 Million | - | 1.72 Million | - |
Short Term Debt | 4.56 Million | 2.62 Million | 2.62 Million | 2.17 Million | 2.19 Million | 1.82 Million |
Deferred Revenue | - | -449 Thousand | -449 Thousand | - | - | - |
Other Current Liabilities | 1.59 Million | 1.84 Million | 1.84 Million | 1.84 Million | 1.72 Million | 2.09 Million |
Total Non Current Liabilities | 6.74 Million | 9.44 Million | 9.44 Million | 9.44 Million | 9.74 Million | 9.74 Million |
Long-Term Debt | 4.48 Million | 6.88 Million | 6.88 Million | 8.61 Million | 9.28 Million | 9.28 Million |
Deferred Revenue Non Current | 1.51 Million | -60 Thousand | -60 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 395 Thousand | 2.24 Million | 2.24 Million | 832 Thousand | 120 Thousand | 458 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 6.54 Million | 5.59 Million | 5.59 Million | 5.59 Million | 5.3 Million | 5.3 Million |
Stock Holders Equity | 2.66 Million | 2.18 Million | 2.18 Million | 2.18 Million | 1.99 Million | 1.99 Million |
Common Stock | 63 Thousand | 2.1 Million | 2.1 Million | 2.1 Million | 2.1 Million | 2.1 Million |
Retained Earnings | 2.6 Million | -6.93 Million | -6.93 Million | -6.93 Million | -7.12 Million | -7.12 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.66 Million | 2.18 Million | 2.18 Million | 2.18 Million | 1.99 Million | 1.99 Million |
Capital Lease Obligation | 1.51 Million | 1.72 Million | 1.72 Million | 2.17 Million | 2 Million | 2 Million |
Total Investments | - | - | - | - | 581 Million | 581 Million |
Total Debt | 10.56 Million | 11.23 Million | 11.23 Million | 10.78 Million | 11.47 Million | 11.1 Million |
Net Debt | 8.85 Million | 10.32 Million | 10.32 Million | 9.87 Million | 9.99 Million | 9.61 Million |
RAAJMEDI
ADDDF
DEUZF
BAIK
GORV
WCHS