USD 4.8
(-4.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2012 | 2011 |
---|---|---|---|---|---|---|
Total Assets | 1.83 Million | 1.48 Million | 2333.00 | 98.03 Thousand | 24.93 Thousand | 25 Thousand |
Total Current Assets | 2.89 Million | 710.76 Thousand | -24.52 Thousand | 98.03 Thousand | 223.43 Thousand | 25 Thousand |
Cash And Short Term Investments | 26.99 Thousand | 1265.00 | -26.85 Thousand | -26.89 Thousand | 35.53 Thousand | - |
Cash and Cash Equivalents | 26.99 Thousand | 1265.00 | -26.85 Thousand | -26.89 Thousand | 35.53 Thousand | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 516 Thousand | 516 Thousand | - | 98.03 Thousand | 55 Thousand | 25 Thousand |
Inventory | 516 Thousand | 193.5 Thousand | - | -71.14 Thousand | - | - |
Other Current Assets | -542.99 Thousand | -517.26 Thousand | 2333.00 | -98.03 Thousand | 132.9 Thousand | - |
Total Non-Current Assets | 1.83 Million | 774 Thousand | 4666.00 | 98.03 Thousand | 132.9 Thousand | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 774 Thousand | 774 Thousand | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 774 Thousand | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.83 Million | 1.48 Million | 2333.00 | 98.03 Thousand | 132.9 Thousand | - |
Other Non Current Assets | -774 Thousand | -1.48 Million | -2333.00 | -98.03 Thousand | -132.9 Thousand | - |
Other Assets | -2.89 Million | - | 22.18 Thousand | -98.03 Thousand | -331.4 Thousand | 25 Thousand |
Total Liabilities | 1.38 Million | 1.44 Million | 233.1 Thousand | 27.83 Thousand | 26.42 Thousand | 13.36 Thousand |
Total Current Liabilities | 522.26 Thousand | 591.07 Thousand | 129.97 Thousand | 27.36 Thousand | 102.68 Thousand | 13.36 Thousand |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 522.26 Thousand | 591.07 Thousand | 129.97 Thousand | 27.36 Thousand | 36.31 Thousand | 13.36 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -522.26 Thousand | - | - | - | 66.36 Thousand | -13.36 Thousand |
Total Non Current Liabilities | 862.77 Thousand | 857.35 Thousand | 103.12 Thousand | 469.00 | -24.16 Thousand | - |
Long-Term Debt | 670.5 Thousand | 670.5 Thousand | - | - | - | - |
Deferred Revenue Non Current | 1.38 Million | 1.44 Million | 233.1 Thousand | 27.83 Thousand | 66.36 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -542.99 Thousand | -517.26 Thousand | -129.97 Thousand | -27.36 Thousand | -90.53 Thousand | - |
Other Liabilities | 1.00 | - | - | - | -52.09 Thousand | 13.36 Thousand |
Total Equity | 1.61 Million | 1.29 Million | -100.79 Thousand | 97.57 Thousand | 158.61 Thousand | 11.63 Thousand |
Stock Holders Equity | 447.95 Thousand | 36.33 Thousand | -230.77 Thousand | 70.2 Thousand | 132.9 Thousand | 11.63 Thousand |
Common Stock | 106.16 Thousand | 106.16 Thousand | 106.16 Thousand | 97.42 Thousand | - | 25.25 Thousand |
Retained Earnings | -10.67 Million | -11.08 Million | -10.97 Million | -498.46 Thousand | 66.53 Thousand | -13.62 Thousand |
Accumulated other comprehensive income | 100 Thousand | 100 Thousand | 100 Thousand | 70.2 Thousand | 66.53 Thousand | 25.25 Thousand |
Common Stock Equity | 447.95 Thousand | 36.33 Thousand | -230.77 Thousand | 70.2 Thousand | 132.9 Thousand | 11.63 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.19 Million | 1.26 Million | 129.97 Thousand | 27.36 Thousand | 1000.00 | 13.36 Thousand |
Net Debt | 1.16 Million | 1.26 Million | 156.83 Thousand | 54.25 Thousand | -34.53 Thousand | 13.36 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.85 Million | 1.83 Million | 1.83 Million | 1.83 Million | 1.83 Million | 1.8 Million |
Total Current Assets | - | 516 Thousand | 2.89 Million | 516 Thousand | 1.05 Million | 1.03 Million |
Cash And Short Term Investments | 46.34 Thousand | 33.44 Thousand | 26.99 Thousand | 26.99 Thousand | 26.99 Thousand | 1191.00 |
Cash and Cash Equivalents | 46.34 Thousand | 33.44 Thousand | 26.99 Thousand | 26.99 Thousand | 26.99 Thousand | 1191.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 516 Thousand | 516 Thousand | 516 Thousand | 516 Thousand | 516 Thousand | 516 Thousand |
Inventory | - | 516 Thousand | 516 Thousand | 516 Thousand | 516 Thousand | 516 Thousand |
Other Current Assets | -562.34 Thousand | -549.44 Thousand | -542.99 Thousand | -542.99 Thousand | -1.05 Million | -517.19 Thousand |
Total Non-Current Assets | - | - | 1.83 Million | - | 774 Thousand | 774 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 774 Thousand | - | - | - | 774 Thousand | 774 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 774 Thousand | 774 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | 1.83 Million | - | - | - |
Other Non Current Assets | -774 Thousand | - | -1.83 Million | - | -774 Thousand | -774 Thousand |
Other Assets | 1.85 Million | 1.83 Million | -2.89 Million | 1.83 Million | - | - |
Total Liabilities | 1.43 Million | 1.4 Million | 1.38 Million | 1.38 Million | 1.81 Million | 1.8 Million |
Total Current Liabilities | 574.31 Thousand | 545.46 Thousand | 522.26 Thousand | 522.26 Thousand | 1.14 Million | 944.07 Thousand |
Account Payables | - | - | - | - | 36.27 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 574.31 Thousand | 545.46 Thousand | 522.26 Thousand | 522.26 Thousand | 957.19 Thousand | 944.07 Thousand |
Deferred Revenue | - | - | - | - | 1.1 Million | - |
Other Current Liabilities | -574.31 Thousand | -545.46 Thousand | - | -522.26 Thousand | -957.19 Thousand | -944.07 Thousand |
Total Non Current Liabilities | 856.48 Thousand | 856.18 Thousand | 862.77 Thousand | 862.77 Thousand | 670.5 Thousand | 856.48 Thousand |
Long-Term Debt | 670.5 Thousand | 670.5 Thousand | 670.5 Thousand | 670.5 Thousand | 670.5 Thousand | 670.5 Thousand |
Deferred Revenue Non Current | - | - | 1.38 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 185.97 Thousand | 185.67 Thousand | -542.99 Thousand | 192.26 Thousand | - | 185.97 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 421.54 Thousand | 437.8 Thousand | 1.61 Million | 447.95 Thousand | 19.01 Thousand | 6634.00 |
Stock Holders Equity | 421.54 Thousand | 437.8 Thousand | 447.95 Thousand | 447.95 Thousand | 19.01 Thousand | 6634.00 |
Common Stock | 106.16 Thousand | 106.16 Thousand | 106.16 Thousand | 106.16 Thousand | 106.16 Thousand | 106.16 Thousand |
Retained Earnings | -10.69 Million | -10.68 Million | -10.67 Million | -10.67 Million | -11.1 Million | -11.11 Million |
Accumulated other comprehensive income | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Common Stock Equity | 421.54 Thousand | 437.8 Thousand | 447.95 Thousand | 447.95 Thousand | 19.01 Thousand | 6634.00 |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.24 Million | 1.21 Million | 1.19 Million | 1.19 Million | 1.62 Million | 1.61 Million |
Net Debt | 1.19 Million | 1.18 Million | 1.16 Million | 1.16 Million | 1.6 Million | 1.61 Million |
CEPS
RAAJMEDI
ADDDF
AJYG
BAIK
GORV