adidas AG (ADDDF)
USD 249.47
(-0.21%)
USD 249.47
(-0.21%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 21.42 Billion | 22.51 Billion | 21.23 Billion | 19.84 Billion | 23.64 Billion | 21.91 Billion |
| Cost of Revenue | 12.32 Billion | 11.86 Billion | 10.46 Billion | 9.99 Billion | 11.34 Billion | 10.55 Billion |
| Gross Profit | 9.1 Billion | 10.64 Billion | 10.76 Billion | 9.85 Billion | 12.29 Billion | 11.36 Billion |
| Operating Expenses | 8.84 Billion | 9.91 Billion | 8.77 Billion | 8.99 Billion | 9.62 Billion | 8.96 Billion |
| Selling, General and Administrative Expenses | 9.91 Billion | 10.01 Billion | 8.81 Billion | 8.99 Billion | 9.69 Billion | 9.02 Billion |
| Research and Development Expenses | - | 153 Million | 130 Million | 115 Million | 152 Million | 153 Million |
| Other Expenses | 1 Million | 7 Million | 14 Million | 18 Million | - | - |
| Cost and Expenses | 21.17 Billion | 21.78 Billion | 19.24 Billion | 18.98 Billion | 20.96 Billion | 19.51 Billion |
| Operating Income | 268 Million | 669 Million | 1.98 Billion | 751 Million | 2.66 Billion | 2.36 Billion |
| Interest Expense | 158 Million | 137 Million | 177 Million | 164 Million | 160 Million | 42 Million |
| Income Tax Expense | 123 Million | 134 Million | 360 Million | 146 Million | 640 Million | 669 Million |
| Earnings before Tax | 65 Million | 388 Million | 1.85 Billion | 575 Million | 2.55 Billion | 2.37 Billion |
| Net Income | -75 Million | 612 Million | 2.11 Billion | 432 Million | 1.97 Billion | 1.7 Billion |
| Earnings Per Share Basic | -0.42 | 3.34 | 10.90 | 2.21 | 10.00 | 8.44 |
| Earnings Per Share Diluted | -0.42 | 3.34 | 10.90 | 2.21 | 10.00 | 8.44 |
| Weighted Average Shares Outstanding | 177.61 Million | 183.26 Million | 194.17 Million | 195.15 Million | 197.6 Million | 201.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 178.55 Million | 183.26 Million | 194.17 Million | 195.16 Million | 197.61 Million | 201.75 Million |
| Gross Margin | 0.42 | 0.47 | 0.51 | 0.50 | 0.52 | 0.52 |
| EBIT Margin | 0.07 | 0.09 | 0.15 | 0.11 | 0.17 | 0.13 |
| Profit Margin | -0.00 | 0.03 | 0.10 | 0.02 | 0.08 | 0.08 |
| EBITDA | 1.43 Billion | 1.9 Billion | 3.11 Billion | 2.07 Billion | 3.93 Billion | 2.91 Billion |
| Earnings Before Tax Margin | 0.01 | 0.03 | 0.09 | 0.04 | 0.11 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 6.43 Billion | 5.82 Billion | 5.45 Billion | 21.42 Billion | 4.81 Billion | 5.99 Billion |
| Cost of Revenue | 3.13 Billion | 2.86 Billion | 2.66 Billion | 12.32 Billion | 2.66 Billion | 3.04 Billion |
| Gross Profit | 3.3 Billion | 2.95 Billion | 2.79 Billion | 9.1 Billion | 2.14 Billion | 2.95 Billion |
| Operating Expenses | 2.7 Billion | 2.63 Billion | 2.47 Billion | 8.84 Billion | 2.54 Billion | 2.54 Billion |
| Selling, General and Administrative Expenses | 724 Million | 2.63 Billion | 2.47 Billion | - | 2.55 Billion | 644 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.98 Billion | 6 Million | 2 Million | 7 Million | 9 Million | 5 Million |
| Cost and Expenses | 5.84 Billion | 5.49 Billion | 5.13 Billion | 21.17 Billion | 5.2 Billion | 5.58 Billion |
| Operating Income | 598 Million | 328 Million | 320 Million | 257 Million | -396 Million | 409 Million |
| Interest Expense | 25 Million | 62 Million | 115 Million | 158 Million | 56 Million | 115 Million |
| Income Tax Expense | 133 Million | 93 Million | 74 Million | 123 Million | -15 Million | 55 Million |
| Earnings before Tax | 601 Million | 304 Million | 245 Million | 65 Million | -416 Million | 326 Million |
| Net Income | 443 Million | 190 Million | 170 Million | -75 Million | -379 Million | 259 Million |
| Earnings Per Share Basic | 2.76 | 1.06 | 0.95 | - | -2.12 | 1.45 |
| Earnings Per Share Diluted | 2.76 | 1.06 | 0.95 | - | -2.12 | 1.45 |
| Weighted Average Shares Outstanding | 178.54 Million | 178.54 Million | 178.54 Million | 178.54 Million | 178.54 Million | 178.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 178.54 Million | 178.54 Million | 178.54 Million | 178.55 Million | 178.54 Million | 178.54 Million |
| Gross Margin | 0.51 | 0.51 | 0.51 | 0.42 | 0.45 | 0.49 |
| EBIT Margin | 0.15 | 0.11 | 0.12 | - | -0.04 | 0.13 |
| Profit Margin | 0.07 | 0.03 | 0.03 | -0.00 | -0.08 | 0.04 |
| EBITDA | 936 Million | 653 Million | 633 Million | - | -171 Million | 764 Million |
| Earnings Before Tax Margin | 0.09 | 0.06 | 0.06 | 0.01 | -0.08 | 0.07 |
DEUZF
SLS
TNPL
WCHS
CEPS
RAAJMEDI