Schibsted ASA (SCHA.OL)
NOK 374.8
(-0.37%)
NOK 374.8
(-0.37%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 15.75 Billion | 15.21 Billion | 14.62 Billion | 12.9 Billion | 19.07 Billion | 18.05 Billion |
| Cost of Revenue | 6.73 Billion | 549 Million | 531 Million | 454 Million | 416 Million | 409 Million |
| Gross Profit | 9.01 Billion | 14.66 Billion | 14.09 Billion | 12.45 Billion | 18.65 Billion | 17.65 Billion |
| Operating Expenses | 4.37 Billion | 13.37 Billion | 12.33 Billion | 11.15 Billion | 16 Billion | 15.11 Billion |
| Selling, General and Administrative Expenses | 4.37 Billion | 3.55 Billion | 3.37 Billion | 3.04 Billion | 4.35 Billion | 4.25 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.56 Billion | 9.82 Billion | 8.95 Billion | 8.11 Billion | 11.65 Billion | 60 Million |
| Cost and Expenses | 14.63 Billion | 13.92 Billion | 12.86 Billion | 11.61 Billion | 16.42 Billion | 15.52 Billion |
| Operating Income | 1.11 Billion | 844 Million | 1.58 Billion | 1.1 Billion | 2.09 Billion | 1.79 Billion |
| Interest Expense | 491 Million | 292 Million | 200 Million | 176 Million | 197 Million | 116 Million |
| Income Tax Expense | 257 Million | 254 Million | 280 Million | -128 Million | 752 Million | 965 Million |
| Earnings before Tax | 17.16 Billion | -22.24 Billion | -18.61 Billion | 941 Million | 1.94 Billion | 1.68 Billion |
| Net Income | 16.8 Billion | -22.49 Billion | -18.89 Billion | 858 Million | 949 Million | 648 Million |
| Earnings Per Share Basic | 73.70 | -96.17 | -80.77 | 3.67 | 4.00 | 2.73 |
| Earnings Per Share Diluted | 73.53 | -96.17 | -80.77 | 3.66 | 3.99 | 2.72 |
| Weighted Average Shares Outstanding | 228.05 Million | 233.93 Million | 233.95 Million | 233.86 Million | 237.32 Million | 237.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 228.57 Million | 233.93 Million | 233.95 Million | 234.37 Million | 237.73 Million | 238.56 Million |
| Gross Margin | 0.57 | 0.96 | 0.96 | 0.96 | 0.98 | 0.98 |
| EBIT Margin | 1.60 | 1.63 | 1.55 | 0.19 | 0.22 | 0.23 |
| Profit Margin | 1.07 | -1.48 | -1.29 | 0.07 | 0.05 | 0.04 |
| EBITDA | 25.22 Billion | -20.33 Billion | -17.23 Billion | 2.01 Billion | 1.87 Billion | 2.44 Billion |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.11 | 0.09 | 0.11 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.6 Billion | 2.52 Billion | 3.79 Billion | 15.75 Billion | 4.08 Billion | 3.85 Billion |
| Cost of Revenue | 19 Million | 2.17 Billion | 3.66 Billion | 14.47 Billion | 3.73 Billion | 95 Million |
| Gross Profit | 2.58 Billion | 347 Million | 133 Million | 1.28 Billion | 352 Million | 3.75 Billion |
| Operating Expenses | 2.15 Billion | 2 Million | 3.57 Billion | 53 Million | 21 Million | 3.31 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.15 Billion | -2 Million | -9 Million | -53 Million | -21 Million | -1 Million |
| Cost and Expenses | 2.16 Billion | 2.18 Billion | 3.66 Billion | 14.52 Billion | 3.75 Billion | 3.4 Billion |
| Operating Income | 345 Million | 345 Million | 133 Million | 1.22 Billion | 331 Million | 420 Million |
| Interest Expense | 55 Million | 83 Million | 110 Million | 462 Million | 122 Million | 123 Million |
| Income Tax Expense | 106 Million | 65 Million | 23 Million | 257 Million | 70 Million | 97 Million |
| Earnings before Tax | 5.14 Billion | 212 Million | -161 Million | 23.49 Billion | 2.28 Billion | 14.55 Billion |
| Net Income | 5.1 Billion | 6.72 Billion | -1.23 Billion | 16.8 Billion | 2.18 Billion | 14.43 Billion |
| Earnings Per Share Basic | 21.86 | 29.21 | -5.49 | - | 9.68 | 62.05 |
| Earnings Per Share Diluted | 21.82 | 29.16 | -5.49 | - | 9.66 | 62.05 |
| Weighted Average Shares Outstanding | 233.44 Million | 230.09 Million | 225.21 Million | 228.05 Million | 228.05 Million | 232.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 233.86 Million | 230.48 Million | 225.21 Million | 228.57 Million | 228.05 Million | 232.65 Million |
| Gross Margin | 0.99 | 0.14 | 0.04 | 0.08 | 0.09 | 0.98 |
| EBIT Margin | 2.10 | 0.22 | 0.12 | - | 0.16 | 0.21 |
| Profit Margin | 1.96 | 2.66 | -0.33 | 1.07 | 0.53 | 3.75 |
| EBITDA | 5.47 Billion | 544 Million | 454 Million | - | 663 Million | 801 Million |
| Earnings Before Tax Margin | 0.13 | 0.14 | 0.04 | 0.08 | 0.08 | 0.11 |
SRI
0UU0
6335
LEAI
000698
5328