CAD 8.15
(-2.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 37.92 Million | 12.51 Million | 3.18 Million | 1.65 Million | 5.86 Million | 31.72 Million |
Cost of Revenue | 18.18 Million | 7.84 Million | 1.81 Million | 1.64 Million | 18.29 Million | 19.33 Million |
Gross Profit | 19.74 Million | 4.67 Million | 1.37 Million | 14 Thousand | -12.43 Million | 12.39 Million |
Operating Expenses | 52.11 Million | 64.61 Million | 262 Thousand | 27.88 Million | 24.65 Million | 36.36 Million |
Selling, General and Administrative Expenses | 27.91 Million | 25.48 Million | 15.29 Million | 14.38 Million | 14.45 Million | 14.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 24.19 Million | - | - | - | - | - |
Cost and Expenses | 70.29 Million | 72.45 Million | 2.07 Million | 29.53 Million | 42.95 Million | 55.69 Million |
Operating Income | -32.36 Million | -44.93 Million | -35.42 Million | -24.62 Million | -40.58 Million | -21.31 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 276 Thousand | -128.62 Thousand | -117.6 Thousand | -122.15 Thousand | -150.62 Thousand | -159.7 Thousand |
Earnings before Tax | 100.03 Million | -59.94 Million | 1.44 Million | -27.87 Million | -38.09 Million | -25.36 Million |
Net Income | 99.86 Million | -59.84 Million | 1.54 Million | -27.77 Million | -37.97 Million | -25.24 Million |
Earnings Per Share Basic | 0.62 | -0.38 | 0.01 | -0.23 | -0.40 | -0.30 |
Earnings Per Share Diluted | 0.62 | -0.38 | 0.01 | -0.23 | -0.40 | -0.30 |
Weighted Average Shares Outstanding | 161.06 Million | 157.34 Million | 154.11 Million | 120.76 Million | 94.94 Million | 83.47 Million |
Weighted Average Shares Outstanding (Diluted) | 160.15 Million | 157.34 Million | 149.72 Million | 121.16 Million | 95.66 Million | 83.47 Million |
Gross Margin | 0.52 | 0.37 | 0.43 | 0.01 | -2.12 | 0.39 |
EBIT Margin | -0.75 | -3.21 | -9.72 | -12.07 | -6.38 | -0.49 |
Profit Margin | 2.63 | -4.78 | 0.48 | -16.75 | -6.48 | -0.80 |
EBITDA | -28.42 Million | -40.11 Million | -30.95 Million | -20.01 Million | -37.43 Million | -15.68 Million |
Earnings Before Tax Margin | -0.85 | -3.59 | -11.13 | -14.85 | -6.92 | -0.67 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.71 Million | 25.42 Million | 465 Thousand | 37.92 Million | 10.98 Million | 6.86 Million |
Cost of Revenue | 3.68 Million | 11.05 Million | - | 18.18 Million | 5.54 Million | 4.36 Million |
Gross Profit | 5.03 Million | 14.37 Million | 465 Thousand | 19.74 Million | 5.43 Million | 2.49 Million |
Operating Expenses | 12.63 Million | 10.73 Million | 22.77 Million | 74.58 Million | 4.58 Million | 9.11 Million |
Selling, General and Administrative Expenses | 7.08 Million | 7.93 Million | 7.13 Million | - | 7.3 Million | 7.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 16.31 Million | 21.78 Million | 22.77 Million | 92.76 Million | 10.13 Million | 13.48 Million |
Operating Income | -6.5 Million | 2.02 Million | -14.35 Million | -32.36 Million | -6.94 Million | -10.66 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1000.00 | - | 276 Thousand | 276 Thousand | -127.67 Thousand | -31.79 Thousand |
Earnings before Tax | -6.41 Million | 3.63 Million | -19.81 Million | 100.03 Million | 10.46 Million | -4.88 Million |
Net Income | -6.41 Million | 3.63 Million | -20.1 Million | 99.86 Million | 10.56 Million | -4.86 Million |
Earnings Per Share Basic | -0.04 | 0.02 | -0.13 | - | 0.07 | -0.03 |
Earnings Per Share Diluted | -0.04 | 0.02 | -0.12 | - | 0.07 | -0.03 |
Weighted Average Shares Outstanding | 160.45 Million | 181.9 Million | 160.75 Million | 161.06 Million | 158.61 Million | 158.13 Million |
Weighted Average Shares Outstanding (Diluted) | 163.65 Million | 164.63 Million | 161.72 Million | 160.15 Million | 159.78 Million | 158.13 Million |
Gross Margin | 0.58 | 0.57 | 1.00 | 0.52 | 0.50 | 0.36 |
EBIT Margin | -0.57 | 0.12 | -28.69 | - | -0.54 | -1.42 |
Profit Margin | -0.74 | 0.14 | -43.24 | 2.63 | 0.96 | -0.71 |
EBITDA | -5 Million | 2.96 Million | -13.33 Million | - | -5.95 Million | -9.72 Million |
Earnings Before Tax Margin | -0.75 | 0.08 | -30.87 | -0.85 | -0.63 | -1.55 |
6335
KAUSHALYA
WAGA
5328
SCHA
SRI