TWD 12.2
(2.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.01 Billion | 1.05 Billion | 1.05 Billion | 846.64 Million | 765.05 Million |
Cost of Revenue | 756.34 Million | 856.34 Million | 857.81 Million | 671.13 Million | 669.67 Million |
Gross Profit | 261.45 Million | 203.03 Million | 201.45 Million | 175.51 Million | 95.38 Million |
Operating Expenses | 261.45 Million | 194.94 Million | 179.28 Million | 149.41 Million | 133.5 Million |
Selling, General and Administrative Expenses | 180.65 Million | 186.99 Million | 171.07 Million | 141.56 Million | 126.11 Million |
Research and Development Expenses | 7.58 Million | 7.95 Million | 8.2 Million | 7.85 Million | 7.38 Million |
Other Expenses | - | 82.73 Million | 18.42 Million | 3.47 Million | 5000.00 |
Cost and Expenses | 944.58 Million | 1.05 Billion | 1.03 Billion | 820.54 Million | 803.18 Million |
Operating Income | 107.03 Million | 99.57 Million | 48.81 Million | 38.47 Million | -38.12 Million |
Interest Expense | 8.33 Million | 3.98 Million | 4.78 Million | 7.13 Million | 11.76 Million |
Income Tax Expense | 19.73 Million | 19.14 Million | 8.97 Million | 6.6 Million | 4.23 Million |
Earnings before Tax | 100.75 Million | 94.1 Million | 43.55 Million | 27.43 Million | -29.32 Million |
Net Income | 78.93 Million | 73.69 Million | 34.05 Million | 21.03 Million | -25.08 Million |
Earnings Per Share Basic | 0.46 | 0.43 | 0.20 | 0.12 | -0.15 |
Earnings Per Share Diluted | 0.45 | 0.42 | 0.20 | 0.12 | -0.15 |
Weighted Average Shares Outstanding | 172.71 Million | 172.71 Million | 172.71 Million | 172.71 Million | 167.24 Million |
Weighted Average Shares Outstanding (Diluted) | 173.59 Million | 173.89 Million | 173.18 Million | 172.71 Million | 172.71 Million |
Gross Margin | 0.26 | 0.19 | 0.19 | 0.21 | 0.12 |
EBIT Margin | 0.15 | 0.14 | 0.09 | 0.11 | 0.00 |
Profit Margin | 0.08 | 0.07 | 0.03 | 0.02 | -0.03 |
EBITDA | 149.87 Million | 143.81 Million | 94.65 Million | 88.69 Million | 39.26 Million |
Earnings Before Tax Margin | 0.11 | 0.09 | 0.05 | 0.05 | -0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 199.75 Million | 176.42 Million | 214.73 Million | 1.01 Billion | 269.52 Million | 281.73 Million |
Cost of Revenue | 156.76 Million | 136 Million | 163.27 Million | 756.34 Million | 197.66 Million | 204.28 Million |
Gross Profit | 42.99 Million | 40.41 Million | 51.46 Million | 261.45 Million | 71.85 Million | 77.45 Million |
Operating Expenses | 50.05 Million | 45.38 Million | 39.81 Million | 188.24 Million | 54.44 Million | 52.51 Million |
Selling, General and Administrative Expenses | 48.09 Million | 43.46 Million | 37.82 Million | - | 52.57 Million | 50.58 Million |
Research and Development Expenses | 1.95 Million | 1.92 Million | 1.98 Million | - | 1.86 Million | 1.93 Million |
Other Expenses | 13.66 Million | 14.48 Million | -10.74 Million | 23.27 Million | 21.73 Million | 15.14 Million |
Cost and Expenses | 206.82 Million | 181.38 Million | 203.08 Million | 944.58 Million | 252.1 Million | 256.8 Million |
Operating Income | 10.37 Million | 11.99 Million | 4.02 Million | 107.03 Million | 41.04 Million | 43.18 Million |
Interest Expense | 2.38 Million | 1.78 Million | 2.55 Million | 8.33 Million | 2.55 Million | 1.13 Million |
Income Tax Expense | 2.07 Million | 1.52 Million | 430 Thousand | 19.73 Million | 7.61 Million | 8.34 Million |
Earnings before Tax | 10.2 Million | 8.58 Million | 2.92 Million | 100.75 Million | 38.62 Million | 42.39 Million |
Net Income | 7.47 Million | 6.1 Million | 1.71 Million | 78.93 Million | 30.44 Million | 33.44 Million |
Earnings Per Share Basic | 0.04 | 0.04 | 0.01 | - | 0.18 | 0.19 |
Earnings Per Share Diluted | 0.04 | 0.04 | 0.01 | - | 0.17 | 0.19 |
Weighted Average Shares Outstanding | 186.85 Million | 152.57 Million | 162.64 Million | 172.71 Million | 169.12 Million | 176.03 Million |
Weighted Average Shares Outstanding (Diluted) | 186.85 Million | 152.57 Million | 163.08 Million | 173.59 Million | 179.07 Million | 176.03 Million |
Gross Margin | 0.22 | 0.23 | 0.24 | 0.26 | 0.27 | 0.27 |
EBIT Margin | 0.11 | 0.13 | 0.07 | - | 0.19 | 0.19 |
Profit Margin | 0.04 | 0.03 | 0.01 | 0.08 | 0.11 | 0.12 |
EBITDA | 21.36 Million | 22.99 Million | 14.76 Million | - | 51.91 Million | 53.75 Million |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.02 | 0.11 | 0.15 | 0.15 |
SCHA
SRI
0UU0
KAYA
LEAI
000698