USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 151 Thousand | 1.08 Million | 7.71 Million | 34.16 Million | 75.49 Million | 93.4 Million |
Cost of Revenue | 216 Thousand | 456 Thousand | 2.29 Million | 7.95 Million | 43.31 Million | 60.49 Million |
Gross Profit | -65 Thousand | 628 Thousand | 5.41 Million | 26.2 Million | 32.18 Million | 32.91 Million |
Operating Expenses | 2.58 Million | 2.87 Million | 5.83 Million | 7.67 Million | 30.54 Million | 41.99 Million |
Selling, General and Administrative Expenses | 2.58 Million | 2.87 Million | 5.83 Million | 7.67 Million | 30.54 Million | 41.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1000.00 | 3000.00 | 8000.00 | 1.64 Million | 533 Thousand | -368 Thousand |
Cost and Expenses | 2.79 Million | 3.32 Million | 8.12 Million | 15.62 Million | 73.85 Million | 102.48 Million |
Operating Income | -2.64 Million | -2.24 Million | -415 Thousand | 18.53 Million | 1.64 Million | -9.07 Million |
Interest Expense | 303 Thousand | 453 Thousand | 524 Thousand | 210 Thousand | 93 Thousand | 40 Thousand |
Income Tax Expense | - | 58 Thousand | 716 Thousand | 3.95 Million | -1.25 Million | 469 Thousand |
Earnings before Tax | -2.95 Million | -1.54 Million | -21 Thousand | 19.96 Million | 2.08 Million | -9.48 Million |
Net Income | -2.62 Million | -1.6 Million | -737 Thousand | 16 Million | 3.34 Million | -9.95 Million |
Earnings Per Share Basic | -0.07 | -0.05 | -0.03 | 0.69 | 0.15 | -0.43 |
Earnings Per Share Diluted | -0.07 | -0.05 | -0.03 | 0.68 | 0.14 | -0.43 |
Weighted Average Shares Outstanding | 37.45 Million | 35.48 Million | 29.18 Million | 23.07 Million | 22.71 Million | 23.01 Million |
Weighted Average Shares Outstanding (Diluted) | 39.72 Million | 35.48 Million | 29.18 Million | 23.23 Million | 23.14 Million | 23.01 Million |
Gross Margin | -0.43 | 0.58 | 0.70 | 0.77 | 0.43 | 0.35 |
EBIT Margin | - | -2.07 | -0.05 | 0.59 | 0.02 | -0.10 |
Profit Margin | -17.36 | -1.48 | -0.10 | 0.47 | 0.04 | -0.11 |
EBITDA | - | -1.07 Million | 534 Thousand | 14.92 Million | 1.8 Million | -8.43 Million |
Earnings Before Tax Margin | -17.53 | -2.07 | -0.05 | 0.54 | 0.02 | -0.10 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 133 Thousand | 151 Thousand | 40 Thousand | -18 Thousand | 57 Thousand | 72 Thousand |
Cost of Revenue | 483 Thousand | 296 Thousand | 1000.00 | 46 Thousand | 96 Thousand | 73 Thousand |
Gross Profit | -350 Thousand | -145 Thousand | 39 Thousand | -64 Thousand | -39 Thousand | -1000.00 |
Operating Expenses | 436 Thousand | 2.5 Million | 315 Thousand | 760 Thousand | 589 Thousand | 917 Thousand |
Selling, General and Administrative Expenses | 436 Thousand | - | 315 Thousand | 760 Thousand | 589 Thousand | 917 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 145 Thousand | - | - | - |
Cost and Expenses | 919 Thousand | 2.79 Million | 316 Thousand | 806 Thousand | 685 Thousand | 990 Thousand |
Operating Income | -786 Thousand | -2.64 Million | -276 Thousand | -824 Thousand | -629 Thousand | -918 Thousand |
Interest Expense | 1000.00 | -303 Thousand | 82 Thousand | 101 Thousand | 60 Thousand | 60 Thousand |
Income Tax Expense | -43.27 Thousand | -3.27 Million | -36 Thousand | -1.09 Million | -22 Thousand | -1.07 Million |
Earnings before Tax | -786 Thousand | -2.95 Million | -359 Thousand | -925 Thousand | -688 Thousand | -978 Thousand |
Net Income | -786 Thousand | -2.62 Million | -323 Thousand | -754 Thousand | -666 Thousand | 100 Thousand |
Earnings Per Share Basic | -0.02 | - | -0.01 | -0.02 | -0.02 | 0.00 |
Earnings Per Share Diluted | -0.02 | - | -0.01 | -0.02 | -0.02 | 0.00 |
Weighted Average Shares Outstanding | 40.82 Million | 39.72 Million | 49.23 Million | 37.86 Million | 37.86 Million | 36.41 Million |
Weighted Average Shares Outstanding (Diluted) | 40.82 Million | 39.72 Million | 49.23 Million | 37.86 Million | 37.86 Million | 36.41 Million |
Gross Margin | -2.63 | -0.96 | 0.98 | 3.56 | -0.68 | -0.01 |
EBIT Margin | -5.91 | - | -6.90 | 45.78 | -11.02 | -12.75 |
Profit Margin | -5.91 | -17.36 | -8.08 | 41.89 | -11.68 | 1.39 |
EBITDA | -786 Thousand | - | -276 Thousand | -824 Thousand | -628 Thousand | -918 Thousand |
Earnings Before Tax Margin | -5.91 | -17.52 | -6.90 | 45.78 | -11.04 | -12.75 |
000698
5328
SCHA
6989
0471
KAYA