Silkwave Inc (0471.HK)
HKD 0.74
(-2.63%)
HKD 0.74
(-2.63%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.33 Million | 8.55 Million | 5.72 Million | 3.87 Million | 7.15 Million | 6.47 Million |
| Cost of Revenue | 4.81 Million | 6.08 Million | 4.21 Million | 3.27 Million | 4.37 Million | 4.01 Million |
| Gross Profit | 2.52 Million | 2.46 Million | 1.5 Million | 602 Thousand | 2.77 Million | 2.45 Million |
| Operating Expenses | 3.58 Million | 29.57 Million | 34.34 Million | 128.16 Million | 29.04 Million | 24.39 Million |
| Selling, General and Administrative Expenses | 3.58 Million | 5.34 Million | 2.9 Million | 2.97 Million | 4.55 Million | 6.09 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4000.00 | -335 Thousand | -155 Thousand | -93 Thousand | -368 Thousand | -1.3 Million |
| Cost and Expenses | 8.39 Million | 35.65 Million | 38.56 Million | 131.44 Million | 33.42 Million | 28.41 Million |
| Operating Income | -1.05 Million | -3.21 Million | -1.55 Million | -2.55 Million | -2.13 Million | -4.72 Million |
| Interest Expense | 862 Thousand | 2.4 Million | 5.13 Million | 5.62 Million | 5.48 Million | 4.1 Million |
| Income Tax Expense | 520 Thousand | 17 Thousand | -2.53 Million | -5.49 Million | 117 Thousand | -2.05 Million |
| Earnings before Tax | -74.44 Million | -29.51 Million | -37.97 Million | -133.19 Million | -31.75 Million | 22.75 Million |
| Net Income | -66.81 Million | -27.97 Million | -35.43 Million | -127.7 Million | -28.4 Million | 24.8 Million |
| Earnings Per Share Basic | -0.04 | -0.02 | -0.09 | -0.53 | -0.17 | 0.13 |
| Earnings Per Share Diluted | -0.04 | -0.02 | -0.09 | -0.53 | -0.17 | 0.13 |
| Weighted Average Shares Outstanding | 1.67 Billion | 1.21 Billion | 397.4 Million | 242.08 Million | 163.6 Million | 193.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.67 Billion | 1.21 Billion | 397.4 Million | 242.09 Million | 164.12 Million | 193.21 Million |
| Gross Margin | 0.34 | 0.29 | 0.26 | 0.16 | 0.39 | 0.38 |
| EBIT Margin | -0.51 | -0.37 | -0.25 | -0.62 | -0.27 | -0.70 |
| Profit Margin | -9.11 | -3.27 | -6.19 | -32.95 | -3.97 | 3.83 |
| EBITDA | -3.74 Million | -3.16 Million | -1.42 Million | -2.4 Million | -1.94 Million | -4.5 Million |
| Earnings Before Tax Margin | -0.14 | -0.38 | -0.27 | -0.66 | -0.30 | -0.73 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.33 Million | 3.75 Million | 3.58 Million | 8.55 Million | 5.32 Million | 3.22 Million |
| Cost of Revenue | 4.81 Million | 2.4 Million | 2.41 Million | 6.08 Million | 4.3 Million | 1.78 Million |
| Gross Profit | 2.52 Million | 1.34 Million | 1.17 Million | 2.46 Million | 1.02 Million | 1.43 Million |
| Operating Expenses | 3.58 Million | 73.22 Million | 2.88 Million | 29.57 Million | 12.72 Million | 16.84 Million |
| Selling, General and Administrative Expenses | - | 5.2 Million | 990 Thousand | - | 4.13 Million | 1.21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -92 Thousand | - | - | -335 Thousand | - | - |
| Cost and Expenses | 8.39 Million | 75.62 Million | 5.29 Million | 35.65 Million | 17.03 Million | 18.62 Million |
| Operating Income | -3.76 Million | -3.94 Million | 173 Thousand | -3.21 Million | -3.38 Million | 164 Thousand |
| Interest Expense | 862 Thousand | - | - | 2.4 Million | - | - |
| Income Tax Expense | 520 Thousand | 520 Thousand | -142 Thousand | 17 Thousand | 17 Thousand | -1.59 Million |
| Earnings before Tax | -74.44 Million | -72.24 Million | -2.2 Million | -29.51 Million | -13.18 Million | -16.32 Million |
| Net Income | -66.81 Million | -64.75 Million | -2.05 Million | -27.97 Million | -13.24 Million | -14.72 Million |
| Earnings Per Share Basic | - | -0.03 | -0.00 | - | -0.01 | -0.02 |
| Earnings Per Share Diluted | - | -0.03 | -0.00 | - | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 1.67 Billion | 2.24 Billion | 1.09 Billion | 1.21 Billion | 1.46 Billion | 958.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.67 Billion | 2.26 Billion | 1.09 Billion | 1.21 Billion | 1.46 Billion | 958.03 Million |
| Gross Margin | 0.34 | 0.36 | 0.33 | 0.29 | 0.19 | 0.45 |
| EBIT Margin | - | -1.05 | 0.05 | - | -0.64 | 0.07 |
| Profit Margin | -9.11 | -17.27 | -0.57 | -3.27 | -2.49 | -4.57 |
| EBITDA | - | -3.93 Million | 196 Thousand | - | -3.39 Million | 234 Thousand |
| Earnings Before Tax Margin | -0.51 | -1.05 | 0.05 | -0.38 | -0.63 | 0.05 |
KAYA
LEAI
000698
WFX
SHANTIGURU
6989