INR 12.86
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 12.48 Million | 77.51 Million |
Cost of Revenue | 9251.00 | 26.06 Thousand | 67.8 Thousand | 20.66 Thousand | 13.47 Million | 74.62 Million |
Gross Profit | -9251.00 | -26.06 Thousand | -67.8 Thousand | -20.66 Thousand | -990.69 Thousand | 2.89 Million |
Operating Expenses | 1.7 Million | 2.23 Million | 7.07 Million | 2.81 Million | 1.27 Million | 2.26 Million |
Selling, General and Administrative Expenses | 1.7 Million | 2.23 Million | 7.07 Million | 2.72 Million | 1.27 Million | 2.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -14 Thousand | -6600.00 | -85.67 Thousand | - | -300.00 |
Cost and Expenses | 1.71 Million | 2.26 Million | 7.14 Million | 2.83 Million | 14.74 Million | 76.88 Million |
Operating Income | -1.71 Million | -2.26 Million | -7.14 Million | -2.83 Million | -2.26 Million | 635.19 Thousand |
Interest Expense | 2000.00 | 1800.00 | 22.4 Thousand | 136.37 Thousand | 3089.00 | 79.81 Thousand |
Income Tax Expense | 8647.00 | 5859.00 | 1700.00 | 146.47 Thousand | 820.11 Thousand | 1.39 Million |
Earnings before Tax | -987.75 Thousand | -631.54 Thousand | -6.51 Million | 2.51 Million | 6.49 Million | 9.05 Million |
Net Income | -996.4 Thousand | -637.4 Thousand | -6.51 Million | 2.36 Million | 5.67 Million | 7.66 Million |
Earnings Per Share Basic | -0.08 | -0.05 | -0.53 | 0.19 | 0.46 | 0.62 |
Earnings Per Share Diluted | -0.08 | -0.05 | -0.53 | 0.19 | 0.46 | 0.62 |
Weighted Average Shares Outstanding | 12.31 Million | 12.31 Million | 12.31 Million | 12.31 Million | 12.31 Million | 12.31 Million |
Weighted Average Shares Outstanding (Diluted) | 12.31 Million | 12.31 Million | 12.31 Million | 12.31 Million | 12.31 Million | 12.31 Million |
Gross Margin | - | - | - | - | -0.08 | 0.04 |
EBIT Margin | - | - | - | - | -0.18 | 0.01 |
Profit Margin | - | - | - | - | 0.45 | 0.10 |
EBITDA | -976.14 Thousand | -603.7 Thousand | -6.42 Million | 2.67 Million | 6.55 Million | 9.26 Million |
Earnings Before Tax Margin | - | - | - | - | -0.18 | 0.01 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 9000.00 | 9251.00 | - | 13 Thousand | 26.06 Thousand | 13 Thousand |
Gross Profit | -9000.00 | -9251.00 | - | -13 Thousand | -26.06 Thousand | -13 Thousand |
Operating Expenses | 921 Thousand | 1.7 Million | 780 Thousand | 1.04 Million | 2.23 Million | 1.18 Million |
Selling, General and Administrative Expenses | 921 Thousand | - | 780 Thousand | 1.04 Million | - | 1.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -14 Thousand | - |
Cost and Expenses | 930 Thousand | 1.71 Million | 780 Thousand | 1.05 Million | 2.26 Million | 1.2 Million |
Operating Income | -930 Thousand | -1.71 Million | -780 Thousand | -1.05 Million | -2.26 Million | -1.2 Million |
Interest Expense | 1000.00 | 2000.00 | 1000.00 | 1000.00 | 1800.00 | 1000.00 |
Income Tax Expense | 6000.00 | 8647.00 | -122.08 Thousand | -6000.00 | 5859.00 | - |
Earnings before Tax | -439 Thousand | -987.75 Thousand | -548 Thousand | 320 Thousand | -631.54 Thousand | -849 Thousand |
Net Income | -446 Thousand | -996.4 Thousand | -548 Thousand | 326 Thousand | -637.4 Thousand | -849 Thousand |
Earnings Per Share Basic | -0.04 | - | -0.04 | 0.03 | - | -0.07 |
Earnings Per Share Diluted | -0.04 | - | -0.04 | 0.03 | - | -0.07 |
Weighted Average Shares Outstanding | 12.31 Million | 12.31 Million | 12.31 Million | 12.31 Million | 12.31 Million | 12.31 Million |
Weighted Average Shares Outstanding (Diluted) | 12.31 Million | 12.31 Million | 12.31 Million | 12.31 Million | 12.31 Million | 12.31 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -921 Thousand | - | -780 Thousand | -1.04 Million | - | -1.18 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
6989
0471
KAYA
MGTX
TSG
WFX