USD 5.84
(-8.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.01 Million | 15.92 Million | 37.7 Million | 15.56 Million | 13.29 Million | - |
Cost of Revenue | 13.73 Million | 8.72 Million | 7.87 Million | - | - | 2.05 Million |
Gross Profit | 287 Thousand | 7.19 Million | 29.82 Million | 15.56 Million | 13.29 Million | -2.05 Million |
Operating Expenses | 151.07 Million | 132.27 Million | 110.89 Million | 78.11 Million | 71.55 Million | 78.1 Million |
Selling, General and Administrative Expenses | 47.29 Million | 46.55 Million | 43.76 Million | 44.2 Million | 46.68 Million | 44.48 Million |
Research and Development Expenses | 103.78 Million | 85.72 Million | 67.12 Million | 33.91 Million | 24.87 Million | 33.62 Million |
Other Expenses | - | 361 Thousand | -434 Thousand | - | - | 83.07 Thousand |
Cost and Expenses | 151.07 Million | 132.27 Million | 110.89 Million | 78.11 Million | 71.55 Million | 78.1 Million |
Operating Income | -137.06 Million | -116.35 Million | -73.19 Million | -62.55 Million | -58.26 Million | -78.1 Million |
Interest Expense | 13.24 Million | 4.94 Million | 288 Thousand | 139.2 Thousand | 48.61 Thousand | 33.42 Thousand |
Income Tax Expense | - | 13.26 Million | -7.58 Million | -4.03 Million | -2.18 Million | -474.39 Thousand |
Earnings before Tax | -84.02 Million | -129.61 Million | -79.56 Million | -57.99 Million | -54.74 Million | -83.34 Million |
Net Income | -84.02 Million | -142.87 Million | -71.97 Million | -53.95 Million | -52.55 Million | -82.86 Million |
Earnings Per Share Basic | -1.49 | -3.16 | -1.63 | -1.43 | -1.58 | -4.37 |
Earnings Per Share Diluted | -1.49 | -3.16 | -1.63 | -1.43 | -1.58 | -4.37 |
Weighted Average Shares Outstanding | 56.48 Million | 45.17 Million | 44.13 Million | 37.72 Million | 33.16 Million | 18.94 Million |
Weighted Average Shares Outstanding (Diluted) | 56.48 Million | 45.17 Million | 44.13 Million | 37.72 Million | 33.16 Million | 18.94 Million |
Gross Margin | 0.02 | 0.45 | 0.79 | 1.00 | 1.00 | - |
EBIT Margin | -4.07 | -7.26 | -1.94 | -3.94 | -4.36 | - |
Profit Margin | -5.99 | -8.97 | -1.91 | -3.47 | -3.95 | - |
EBITDA | -57.05 Million | -115.94 Million | -71.4 Million | -53.68 Million | -51.35 Million | -78.1 Million |
Earnings Before Tax Margin | -9.78 | -7.31 | -1.94 | -4.02 | -4.38 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 282 Thousand | 697 Thousand | 2.04 Million | 14.01 Million | 5.1 Million | 3.54 Million |
Cost of Revenue | 3.22 Million | 3.27 Million | 3.91 Million | 13.73 Million | 3.47 Million | 3.24 Million |
Gross Profit | -2.94 Million | -2.57 Million | -1.87 Million | 287 Thousand | 1.62 Million | 293 Thousand |
Operating Expenses | 42.96 Million | 44.19 Million | 41.88 Million | 137.34 Million | 37.86 Million | 32.32 Million |
Selling, General and Administrative Expenses | 8.03 Million | 9.87 Million | 8.21 Million | - | 10 Million | 12.38 Million |
Research and Development Expenses | 34.93 Million | 34.32 Million | 33.67 Million | - | 27.85 Million | 19.93 Million |
Other Expenses | -1.3 Million | - | 446 Thousand | 499 Thousand | - | -1000.00 |
Cost and Expenses | 46.19 Million | 47.46 Million | 45.79 Million | 151.07 Million | 37.86 Million | 32.32 Million |
Operating Income | -45.9 Million | -46.77 Million | -43.75 Million | -137.06 Million | -32.76 Million | -28.78 Million |
Interest Expense | 3.25 Million | 3.25 Million | 3.44 Million | 13.24 Million | 3.38 Million | 3.35 Million |
Income Tax Expense | - | 3.23 Million | -8.39 Million | 13.56 Million | 3.38 Million | 3.35 Million |
Earnings before Tax | -48.62 Million | -20.44 Million | 20.21 Million | -84.02 Million | -44.29 Million | -29.58 Million |
Net Income | -48.62 Million | -20.44 Million | 20.21 Million | -84.02 Million | -44.29 Million | -29.58 Million |
Earnings Per Share Basic | -0.76 | -0.32 | 0.32 | - | -0.74 | -0.53 |
Earnings Per Share Diluted | -0.76 | -0.32 | 0.32 | - | -0.74 | -0.53 |
Weighted Average Shares Outstanding | 64.37 Million | 64.06 Million | 63.6 Million | 56.48 Million | 59.52 Million | 55.34 Million |
Weighted Average Shares Outstanding (Diluted) | 64.37 Million | 64.06 Million | 63.6 Million | 56.48 Million | 59.52 Million | 55.34 Million |
Gross Margin | -10.43 | -3.70 | -0.92 | 0.02 | 0.32 | 0.08 |
EBIT Margin | -151.37 | -62.41 | -19.53 | - | -5.64 | -7.03 |
Profit Margin | -172.41 | -29.33 | 9.91 | -5.99 | -8.68 | -8.36 |
EBITDA | -42.68 Million | -43.49 Million | -39.84 Million | - | -28.76 Million | -24.88 Million |
Earnings Before Tax Margin | -162.80 | -67.10 | -21.45 | -9.78 | -6.42 | -8.13 |
TSG
WFX
SHANTIGURU
0QAV
AVA
ACRS