World Flex Public Company Limited (WFX.BK)
THB 1.15
(-0.86%)
THB 1.15
(-0.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.74 Billion | 3.67 Billion | 3.76 Billion | 2.39 Billion | 2.03 Billion | 1.83 Billion |
| Cost of Revenue | 2.77 Billion | 3.3 Billion | 3.06 Billion | 2.21 Billion | 1.94 Billion | 1.74 Billion |
| Gross Profit | -36.1 Million | 365.56 Million | 704.11 Million | 177.96 Million | 96.86 Million | 87.18 Million |
| Operating Expenses | 83.17 Million | 110.48 Million | 222.58 Million | 101.4 Million | 58.94 Million | 61.81 Million |
| Selling, General and Administrative Expenses | 93.2 Million | 134.22 Million | 233.14 Million | 108.1 Million | 63.83 Million | 64.15 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -10.03 Million | -23.73 Million | -10.56 Million | -6.7 Million | -4.89 Million | 2.33 Million |
| Cost and Expenses | 2.86 Billion | 3.41 Billion | 3.28 Billion | 2.32 Billion | 1.99 Billion | 1.81 Billion |
| Operating Income | -119.27 Million | 242.67 Million | 458.6 Million | 81.6 Million | 41.21 Million | 25.36 Million |
| Interest Expense | 19.88 Million | 275 Thousand | 12.25 Million | 16.36 Million | 19.98 Million | - |
| Income Tax Expense | 2.03 Million | 40.2 Million | 76.01 Million | 2.41 Million | 9.88 Million | 4.96 Million |
| Earnings before Tax | -139.15 Million | 238.69 Million | 435.12 Million | 60.22 Million | 17.61 Million | 24.18 Million |
| Net Income | -141.19 Million | 198.49 Million | 359.1 Million | 57.81 Million | 7.72 Million | 19.21 Million |
| Earnings Per Share Basic | -0.30 | 0.43 | 1.10 | 0.12 | 0.02 | 0.04 |
| Earnings Per Share Diluted | -0.30 | 0.43 | 1.10 | 0.12 | 0.02 | 0.04 |
| Weighted Average Shares Outstanding | 464.2 Million | 464.2 Million | 326.4 Million | 464.2 Million | 464.2 Million | 464.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 464.2 Million | 464.2 Million | 326.4 Million | 464.2 Million | 464.2 Million | 464.2 Million |
| Gross Margin | -0.01 | 0.10 | 0.19 | 0.07 | 0.05 | 0.05 |
| EBIT Margin | 0.01 | 0.10 | 0.14 | 0.06 | 0.05 | 0.04 |
| Profit Margin | -0.05 | 0.05 | 0.10 | 0.02 | 0.00 | 0.01 |
| EBITDA | 41.04 Million | 367.29 Million | 532.12 Million | 150.11 Million | 102.32 Million | 80.71 Million |
| Earnings Before Tax Margin | -0.04 | 0.07 | 0.12 | 0.03 | 0.02 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 744.44 Million | 773.77 Million | 770.23 Million | 2.74 Billion | 700.9 Million | 612.43 Million |
| Cost of Revenue | 746.56 Million | 779.26 Million | 780.58 Million | 2.77 Billion | 704.52 Million | 626.53 Million |
| Gross Profit | -2.12 Million | -5.48 Million | -10.35 Million | -36.1 Million | -3.61 Million | -14.09 Million |
| Operating Expenses | 22.04 Million | 40.2 Million | 27.27 Million | 93.2 Million | 18.2 Million | 19.32 Million |
| Selling, General and Administrative Expenses | 22.04 Million | 21.99 Million | 27.27 Million | - | 21.59 Million | 21.68 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.5 Million | - | - | - | - | - |
| Cost and Expenses | 768.61 Million | 819.46 Million | 807.86 Million | 2.87 Billion | 722.72 Million | 645.85 Million |
| Operating Income | -24.17 Million | -57.12 Million | -37.62 Million | -129.31 Million | -32.45 Million | -35.8 Million |
| Interest Expense | 6.19 Million | 5.23 Million | 4.94 Million | 19.88 Million | 4.83 Million | 5.3 Million |
| Income Tax Expense | -40.5 Thousand | 4.17 Million | 3.17 Million | 2.03 Million | 1.22 Million | -2.36 Million |
| Earnings before Tax | -26.14 Million | -50.92 Million | -21.19 Million | -139.15 Million | -37.29 Million | -41.1 Million |
| Net Income | -26.09 Million | -46.75 Million | -24.36 Million | -141.19 Million | -38.52 Million | -38.74 Million |
| Earnings Per Share Basic | -0.06 | -0.10 | -0.05 | - | -0.08 | -0.08 |
| Earnings Per Share Diluted | -0.06 | -0.10 | -0.05 | - | -0.08 | -0.08 |
| Weighted Average Shares Outstanding | 464.2 Million | 464.2 Million | 464.2 Million | 464.2 Million | 464.2 Million | 464.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 464.2 Million | 464.2 Million | 464.2 Million | 464.2 Million | 464.2 Million | 464.2 Million |
| Gross Margin | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| EBIT Margin | 0.03 | -0.02 | 0.01 | - | 0.03 | 0.01 |
| Profit Margin | -0.04 | -0.06 | -0.03 | -0.05 | -0.05 | -0.06 |
| EBITDA | 22.44 Million | -15.06 Million | 5.55 Million | - | 20.62 Million | 6.25 Million |
| Earnings Before Tax Margin | -0.03 | -0.07 | -0.05 | -0.05 | -0.05 | -0.06 |
SHANTIGURU
6989
0471
ACRS
MGTX
TSG