Waga Energy Société anonyme (WAGA.PA)
EUR 15.12
(0.67%)
EUR 15.12
(0.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 33.26 Million | 19.55 Million | 12.64 Million | 9.82 Million | 8.26 Million | 3.29 Million |
| Cost of Revenue | 18.94 Million | 7.94 Million | 5.38 Million | 3.58 Million | 3.8 Million | 999 Thousand |
| Gross Profit | 14.32 Million | 11.6 Million | 7.25 Million | 6.24 Million | 4.46 Million | 2.29 Million |
| Operating Expenses | 28.45 Million | 19.46 Million | 11.36 Million | 6.89 Million | 4.76 Million | 2.75 Million |
| Selling, General and Administrative Expenses | 8.68 Million | 1.01 Million | 2.42 Million | 1.18 Million | 1.16 Million | 665 Thousand |
| Research and Development Expenses | 75 Thousand | 1.17 Million | - | - | 63 Thousand | 81 Thousand |
| Other Expenses | 19.69 Million | 18.44 Million | 8.93 Million | 5.71 Million | 3.53 Million | 2 Million |
| Cost and Expenses | 47.39 Million | 27.41 Million | 16.75 Million | 10.47 Million | 8.57 Million | 3.75 Million |
| Operating Income | -14.13 Million | -7.85 Million | -4.11 Million | -739 Thousand | -388 Thousand | -472 Thousand |
| Interest Expense | 1.84 Million | 1.26 Million | 3.17 Million | 1.01 Million | 1.4 Million | 479 Thousand |
| Income Tax Expense | 266 Thousand | 325 Thousand | 238 Thousand | 157 Thousand | 47 Thousand | -18 Thousand |
| Earnings before Tax | -15.17 Million | -9.35 Million | -7.48 Million | -1.75 Million | -1.79 Million | -957 Thousand |
| Net Income | -15.99 Million | -9.67 Million | -7.72 Million | -1.91 Million | -1.84 Million | -939 Thousand |
| Earnings Per Share Basic | -0.78 | -0.48 | -0.41 | -0.10 | -0.10 | -0.09 |
| Earnings Per Share Diluted | -0.78 | -0.48 | -0.41 | -0.10 | -0.10 | -0.09 |
| Weighted Average Shares Outstanding | 20.46 Million | 20.11 Million | 19.06 Million | 19.06 Million | 19.06 Million | 10.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.46 Million | 20.11 Million | 19.06 Million | 19.06 Million | 19.06 Million | 10.99 Million |
| Gross Margin | 0.43 | 0.59 | 0.57 | 0.64 | 0.54 | 0.70 |
| EBIT Margin | -0.20 | -0.27 | -0.19 | 0.15 | 0.11 | 0.16 |
| Profit Margin | -0.48 | -0.49 | -0.61 | -0.19 | -0.22 | -0.28 |
| EBITDA | -6.64 Million | -5.36 Million | -2.5 Million | 1.45 Million | 950 Thousand | 516 Thousand |
| Earnings Before Tax Margin | -0.42 | -0.40 | -0.33 | -0.08 | -0.05 | -0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 12.77 Million | 12.77 Million | 33.26 Million | 9.8 Million | 9.82 Million | 13.65 Million |
| Cost of Revenue | 7.39 Million | 7.39 Million | 40.35 Million | 5.69 Million | 15.27 Million | 16.98 Million |
| Gross Profit | 5.38 Million | 5.38 Million | -7.08 Million | 4.11 Million | -5.44 Million | -3.33 Million |
| Operating Expenses | 9.18 Million | 9.18 Million | 7.86 Million | 7.68 Million | 1.44 Million | 3.88 Million |
| Selling, General and Administrative Expenses | 7.6 Million | 7.6 Million | - | 5.81 Million | 3.96 Million | 4.21 Million |
| Research and Development Expenses | 19.5 Thousand | 19.5 Thousand | - | 19.5 Thousand | 18 Thousand | 18 Thousand |
| Other Expenses | 1.55 Million | 1.55 Million | 819 Thousand | 493 Thousand | - | 326 Thousand |
| Cost and Expenses | 16.57 Million | 16.57 Million | 48.22 Million | 13.37 Million | 16.71 Million | 20.87 Million |
| Operating Income | -3.8 Million | -3.8 Million | -14.95 Million | -3.66 Million | -3.58 Million | -7.22 Million |
| Interest Expense | 700 Thousand | - | 1.84 Million | - | - | 1.4 Million |
| Income Tax Expense | 194.5 Thousand | 194.5 Thousand | -81 Thousand | 59 Thousand | 74 Thousand | 14 Thousand |
| Earnings before Tax | -4.15 Million | -4.15 Million | -15.52 Million | -3.87 Million | -4.28 Million | -7.55 Million |
| Net Income | -4.56 Million | -4.56 Million | -15.99 Million | -4.06 Million | -4.07 Million | -7.85 Million |
| Earnings Per Share Basic | -0.20 | -0.20 | - | -0.20 | -0.20 | -0.38 |
| Earnings Per Share Diluted | -0.20 | -0.20 | - | -0.20 | -0.20 | -0.38 |
| Weighted Average Shares Outstanding | 22.25 Million | 22.25 Million | 20.46 Million | 20.33 Million | 20.49 Million | 20.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.48 Million | 22.48 Million | 20.46 Million | 20.44 Million | 20.49 Million | 20.48 Million |
| Gross Margin | 0.42 | 0.42 | -0.21 | 0.42 | -0.55 | -0.24 |
| EBIT Margin | -0.17 | -0.17 | - | -0.18 | -0.29 | -0.40 |
| Profit Margin | -0.36 | -0.36 | -0.48 | -0.41 | -0.41 | -0.58 |
| EBITDA | -2.19 Million | -2.19 Million | - | -1.77 Million | -2.8 Million | -5.41 Million |
| Earnings Before Tax Margin | -0.30 | -0.30 | -0.45 | -0.37 | -0.36 | -0.53 |
6209
CYVIZ
4129
0UU0
6335
KAUSHALYA