United Orthopedic Corporation (4129.TWO)
TWD 93.1
(-0.64%)
TWD 93.1
(-0.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.94 Billion | 3.16 Billion | 2.57 Billion | 2.34 Billion | 2.45 Billion | 2.31 Billion |
| Cost of Revenue | 1.17 Billion | 1.03 Billion | 940.64 Million | 901.17 Million | 903.22 Million | 862.31 Million |
| Gross Profit | 2.76 Billion | 2.12 Billion | 1.63 Billion | 1.44 Billion | 1.54 Billion | 1.45 Billion |
| Operating Expenses | 2.49 Billion | 1.78 Billion | 1.47 Billion | 1.35 Billion | 1.46 Billion | 1.37 Billion |
| Selling, General and Administrative Expenses | 2.03 Billion | 1.61 Billion | 1.32 Billion | 1.2 Billion | 1.27 Billion | 1.17 Billion |
| Research and Development Expenses | 185.02 Million | 167.25 Million | 143.67 Million | 155.08 Million | 188.33 Million | 200.45 Million |
| Other Expenses | - | 68.52 Million | -21.7 Million | 60.79 Million | 1 Million | - |
| Cost and Expenses | 3.38 Billion | 2.81 Billion | 2.41 Billion | 2.25 Billion | 2.36 Billion | 2.23 Billion |
| Operating Income | 543.26 Million | 341.58 Million | 161.42 Million | 89.87 Million | 81.43 Million | 84.8 Million |
| Interest Expense | 44.14 Million | 24.1 Million | 17.64 Million | 31.38 Million | 33.38 Million | 26.8 Million |
| Income Tax Expense | 120.91 Million | 79.44 Million | 21.71 Million | 7.84 Million | 18.95 Million | 4.95 Million |
| Earnings before Tax | 509.22 Million | 397.66 Million | 124.09 Million | 123.42 Million | 109.86 Million | 113.14 Million |
| Net Income | 384.2 Million | 221.53 Million | 52.27 Million | 101.82 Million | 88.58 Million | 127.55 Million |
| Earnings Per Share Basic | 4.56 | 2.84 | 0.37 | 1.00 | 1.05 | 1.61 |
| Earnings Per Share Diluted | 4.13 | 2.51 | 0.37 | 0.94 | 1.01 | 1.49 |
| Weighted Average Shares Outstanding | 84.32 Million | 78.11 Million | 77.85 Million | 78.34 Million | 79.7 Million | 79.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.02 Million | 88.09 Million | 78.11 Million | 88.49 Million | 88.55 Million | 85.37 Million |
| Gross Margin | 0.70 | 0.67 | 0.63 | 0.62 | 0.63 | 0.63 |
| EBIT Margin | 0.24 | 0.21 | 0.18 | 0.16 | 0.14 | 0.13 |
| Profit Margin | 0.10 | 0.07 | 0.02 | 0.04 | 0.04 | 0.06 |
| EBITDA | 939.74 Million | 676.83 Million | 471.15 Million | 376.67 Million | 413.34 Million | 299.58 Million |
| Earnings Before Tax Margin | 0.14 | 0.11 | 0.06 | 0.04 | 0.03 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.14 Billion | 1.06 Billion | 1.13 Billion | 3.94 Billion | 935.72 Million | 936.24 Million |
| Cost of Revenue | 341.12 Million | 314.64 Million | 341.98 Million | 1.17 Billion | 279.3 Million | 276.58 Million |
| Gross Profit | 799.31 Million | 750.54 Million | 797.53 Million | 2.76 Billion | 656.41 Million | 659.65 Million |
| Operating Expenses | 642.27 Million | 625.65 Million | 641.77 Million | 2.22 Billion | 485.22 Million | 545.08 Million |
| Selling, General and Administrative Expenses | 584.56 Million | 576.85 Million | 593.3 Million | - | 451.3 Million | 492.69 Million |
| Research and Development Expenses | 57.7 Million | 48.8 Million | 48.47 Million | - | 33.92 Million | 52.38 Million |
| Other Expenses | 19.62 Million | 22.58 Million | 10.16 Million | 79.41 Million | 25.91 Million | 24.4 Million |
| Cost and Expenses | 983.39 Million | 940.29 Million | 983.75 Million | 3.4 Billion | 764.53 Million | 821.67 Million |
| Operating Income | 157.04 Million | 124.88 Million | 155.75 Million | 543.26 Million | 171.18 Million | 114.56 Million |
| Interest Expense | 10.2 Million | 10.16 Million | 12.01 Million | 44.14 Million | 11.91 Million | 11.36 Million |
| Income Tax Expense | 44.64 Million | 31.54 Million | 26.06 Million | 120.91 Million | 56.67 Million | 22.17 Million |
| Earnings before Tax | 169.02 Million | 139.55 Million | 165.57 Million | 585.64 Million | 185.32 Million | 129.61 Million |
| Net Income | 102.25 Million | 93.74 Million | 119.77 Million | 384.2 Million | 112.68 Million | 85.11 Million |
| Earnings Per Share Basic | 1.06 | 0.98 | 1.37 | - | 1.30 | 0.97 |
| Earnings Per Share Diluted | 1.06 | 0.98 | 1.27 | - | 1.19 | 0.95 |
| Weighted Average Shares Outstanding | 96.26 Million | 95.48 Million | 87.73 Million | 84.32 Million | 86.87 Million | 82.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 96.26 Million | 95.79 Million | 95.7 Million | 93.02 Million | 96.4 Million | 90.96 Million |
| Gross Margin | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 |
| EBIT Margin | 0.24 | 0.22 | 0.23 | - | 0.29 | 0.23 |
| Profit Margin | 0.09 | 0.09 | 0.11 | 0.10 | 0.12 | 0.09 |
| EBITDA | 269.06 Million | 234.24 Million | 261.37 Million | - | 273.54 Million | 211.38 Million |
| Earnings Before Tax Margin | 0.14 | 0.12 | 0.14 | 0.14 | 0.18 | 0.12 |
MWTCY
ENI
006280
WAGA
6209
CYVIZ