Kinko Optical Co., Ltd. (6209.TW)
TWD 29.3
(5.4%)
TWD 29.3
(5.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.69 Billion | 3.58 Billion | 3.61 Billion | 2.97 Billion | 3.39 Billion | 3.51 Billion |
| Cost of Revenue | 2.5 Billion | 3.26 Billion | 3.41 Billion | 2.85 Billion | 3.19 Billion | 3.34 Billion |
| Gross Profit | 194.53 Million | 314.5 Million | 201.58 Million | 121.4 Million | 197.44 Million | 176.66 Million |
| Operating Expenses | 336.39 Million | 421.14 Million | 423.04 Million | 334.43 Million | 404.75 Million | 401.56 Million |
| Selling, General and Administrative Expenses | 245.13 Million | 287.91 Million | 289.51 Million | 240.93 Million | 278.8 Million | 281.8 Million |
| Research and Development Expenses | 91.25 Million | 133.22 Million | 133.53 Million | 123.1 Million | 125.95 Million | 119.76 Million |
| Other Expenses | - | 152.4 Million | 39.98 Million | -29.6 Million | 45.57 Million | 43.97 Million |
| Cost and Expenses | 2.83 Billion | 3.68 Billion | 3.83 Billion | 3.19 Billion | 3.59 Billion | 3.74 Billion |
| Operating Income | -141.85 Million | 48.69 Million | -202.26 Million | -175.08 Million | -109.34 Million | -224.9 Million |
| Interest Expense | 8.42 Million | 7.26 Million | 8.88 Million | 8.85 Million | 10.42 Million | 30.35 Million |
| Income Tax Expense | -28.82 Million | -23.52 Million | -67.15 Million | 2.89 Million | 1.28 Million | -27.69 Million |
| Earnings before Tax | -78.61 Million | 41.42 Million | -217.61 Million | -213.9 Million | -108.88 Million | -169.17 Million |
| Net Income | -49.78 Million | 64.94 Million | -150.46 Million | -216.79 Million | -110.16 Million | -73.05 Million |
| Earnings Per Share Basic | -0.29 | 0.37 | -0.91 | -1.31 | -0.67 | -0.45 |
| Earnings Per Share Diluted | -0.29 | 0.37 | -0.91 | -1.31 | -0.67 | -0.44 |
| Weighted Average Shares Outstanding | 174.25 Million | 174.21 Million | 165.92 Million | 164.92 Million | 164.9 Million | 162.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 174.25 Million | 174.44 Million | 165.92 Million | 164.92 Million | 164.9 Million | 164.82 Million |
| Gross Margin | 0.07 | 0.09 | 0.06 | 0.04 | 0.06 | 0.05 |
| EBIT Margin | 0.08 | 0.10 | 0.04 | 0.04 | 0.05 | 0.05 |
| Profit Margin | -0.02 | 0.02 | -0.04 | -0.07 | -0.03 | -0.02 |
| EBITDA | 224.08 Million | 375 Million | 135.66 Million | 92.14 Million | 189.42 Million | 173.15 Million |
| Earnings Before Tax Margin | -0.05 | 0.01 | -0.06 | -0.06 | -0.03 | -0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 619.12 Million | 601.34 Million | 590.38 Million | 2.69 Billion | 700.54 Million | 703.75 Million |
| Cost of Revenue | 578.74 Million | 570.78 Million | 594.71 Million | 2.5 Billion | 659.66 Million | 608.47 Million |
| Gross Profit | 40.37 Million | 30.56 Million | -4.32 Million | 194.53 Million | 40.88 Million | 95.28 Million |
| Operating Expenses | 71.44 Million | 76.54 Million | 68.83 Million | 336.39 Million | 75.74 Million | 100.76 Million |
| Selling, General and Administrative Expenses | 48.33 Million | 54.34 Million | 31.75 Million | - | 55.13 Million | 78.87 Million |
| Research and Development Expenses | 23.1 Million | 22.19 Million | 24.28 Million | - | 20.6 Million | 21.88 Million |
| Other Expenses | 8.73 Million | 21.75 Million | -37.08 Million | -141.1 Million | 15.27 Million | 61 Million |
| Cost and Expenses | 650.18 Million | 647.32 Million | 663.54 Million | 2.83 Billion | 735.4 Million | 709.23 Million |
| Operating Income | -31.06 Million | -45.97 Million | -73.15 Million | -141.85 Million | -16.94 Million | 59.75 Million |
| Interest Expense | 1.88 Million | 2.05 Million | 1.84 Million | 8.42 Million | 2.19 Million | 2.24 Million |
| Income Tax Expense | 2.05 Million | -1.11 Million | -33.97 Million | -28.82 Million | -16.02 Million | 8 Million |
| Earnings before Tax | -9.75 Million | -19.69 Million | -84.44 Million | -78.61 Million | -19.15 Million | 57.37 Million |
| Net Income | -11.81 Million | -18.57 Million | -50.46 Million | -49.78 Million | -3.13 Million | 49.36 Million |
| Earnings Per Share Basic | -0.07 | -0.11 | -0.29 | - | -0.02 | 0.28 |
| Earnings Per Share Diluted | -0.07 | -0.11 | -0.29 | - | -0.02 | 0.28 |
| Weighted Average Shares Outstanding | 174.32 Million | 174.32 Million | 174.32 Million | 174.25 Million | 174.26 Million | 174.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 174.32 Million | 174.32 Million | 174.32 Million | 174.25 Million | 174.26 Million | 174.43 Million |
| Gross Margin | 0.07 | 0.05 | -0.01 | 0.07 | 0.06 | 0.14 |
| EBIT Margin | 0.07 | 0.05 | -0.02 | - | 0.08 | 0.08 |
| Profit Margin | -0.02 | -0.03 | -0.09 | -0.02 | -0.00 | 0.07 |
| EBITDA | 40.95 Million | 27.72 Million | -14.75 Million | - | 55.54 Million | 59.75 Million |
| Earnings Before Tax Margin | -0.05 | -0.08 | -0.12 | -0.05 | -0.02 | 0.08 |
CYVIZ
4129
MWTCY
6335
KAUSHALYA
WAGA