Cyviz AS (CYVIZ.OL)
NOK 29.4
(-2.0%)
NOK 29.4
(-2.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 585.41 Million | 485.96 Million | 322.66 Million | 217.36 Million | 229.43 Million | 297.93 Million |
| Cost of Revenue | 567.92 Million | 265.77 Million | 180.49 Million | 115.67 Million | 123.1 Million | 176.89 Million |
| Gross Profit | 17.49 Million | 220.19 Million | 142.17 Million | 101.68 Million | 106.33 Million | 121.04 Million |
| Operating Expenses | 12.9 Million | 231.19 Million | 173.63 Million | 121.21 Million | 152.01 Million | 139.83 Million |
| Selling, General and Administrative Expenses | -1.7 Million | -9.69 Million | - | - | - | - |
| Research and Development Expenses | 14.6 Million | 22.3 Million | 11.04 Million | 9.79 Million | - | - |
| Other Expenses | - | 231.19 Million | 173.63 Million | 121.21 Million | 152.01 Million | 139.83 Million |
| Cost and Expenses | 580.82 Million | 496.96 Million | 354.12 Million | 236.88 Million | 275.11 Million | 316.72 Million |
| Operating Income | 4.59 Million | -18.82 Million | -31.45 Million | -19.52 Million | -45.68 Million | -18.79 Million |
| Interest Expense | 5.92 Million | 1.88 Million | 795 Thousand | 8.46 Million | 4.37 Million | 3.55 Million |
| Income Tax Expense | 400 Thousand | -1.35 Million | 1.15 Million | 235 Thousand | 14.99 Million | -6.03 Million |
| Earnings before Tax | 4.09 Million | -20.7 Million | -28.6 Million | -33.35 Million | -50.23 Million | -21.28 Million |
| Net Income | 3.69 Million | -19.35 Million | -29.76 Million | -33.58 Million | -65.23 Million | -15.25 Million |
| Earnings Per Share Basic | 0.29 | -1.50 | -2.31 | -2.86 | -6.08 | -1.42 |
| Earnings Per Share Diluted | 0.29 | -1.50 | -2.31 | -2.86 | -6.08 | -1.42 |
| Weighted Average Shares Outstanding | 12.88 Million | 12.88 Million | 12.88 Million | 11.73 Million | 10.73 Million | 10.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.88 Million | 12.88 Million | 12.88 Million | 11.73 Million | 10.73 Million | 10.73 Million |
| Gross Margin | 0.03 | 0.45 | 0.44 | 0.47 | 0.46 | 0.41 |
| EBIT Margin | 0.03 | 0.00 | -0.03 | -0.04 | -0.11 | -0.00 |
| Profit Margin | 0.01 | -0.04 | -0.09 | -0.15 | -0.28 | -0.05 |
| EBITDA | 20.38 Million | -11.38 Million | -22.17 Million | -17.71 Million | -26.99 Million | -669.4 Thousand |
| Earnings Before Tax Margin | 0.01 | -0.04 | -0.10 | -0.09 | -0.20 | -0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 139.13 Million | 106.58 Million | 585.41 Million | 168.39 Million | 120.32 Million | 159.72 Million |
| Cost of Revenue | 143.11 Million | 108 Million | 567.92 Million | 154.28 Million | 63.36 Million | 81.92 Million |
| Gross Profit | -3.98 Million | -1.41 Million | 17.49 Million | 14.1 Million | 56.95 Million | 77.8 Million |
| Operating Expenses | 73.02 Million | 73.06 Million | 12.9 Million | 74.24 Million | 69.51 Million | 71.65 Million |
| Selling, General and Administrative Expenses | 48.5 Million | - | - | - | - | - |
| Research and Development Expenses | 1.03 Million | - | - | - | - | 2.6 Million |
| Other Expenses | 23.49 Million | - | - | - | - | - |
| Cost and Expenses | 143.11 Million | 108 Million | 580.82 Million | 154.28 Million | 132.87 Million | 153.58 Million |
| Operating Income | -3.98 Million | -1.41 Million | 4.59 Million | 14.1 Million | -12.55 Million | 6.14 Million |
| Interest Expense | 548 Thousand | 1.59 Million | 5.92 Million | 2.71 Million | 1.64 Million | 1.04 Million |
| Income Tax Expense | 197 Thousand | 294 Thousand | 400 Thousand | 7000.00 | 92 Thousand | 219 Thousand |
| Earnings before Tax | 332 Thousand | -1.64 Million | 4.09 Million | 9.41 Million | -14.82 Million | 10.47 Million |
| Net Income | 135 Thousand | -1.93 Million | 3.69 Million | 9.4 Million | -14.91 Million | 10.25 Million |
| Earnings Per Share Basic | 0.01 | -0.15 | - | 0.73 | -1.16 | 0.80 |
| Earnings Per Share Diluted | 0.01 | -0.15 | - | 0.73 | -1.16 | 0.77 |
| Weighted Average Shares Outstanding | 12.88 Million | 12.88 Million | 12.88 Million | 12.88 Million | 12.88 Million | 12.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.88 Million | 12.88 Million | 12.88 Million | 12.88 Million | 12.88 Million | 13.25 Million |
| Gross Margin | -0.03 | -0.01 | 0.03 | 0.08 | 0.47 | 0.49 |
| EBIT Margin | 0.02 | 0.05 | - | 0.12 | -0.06 | 0.11 |
| Profit Margin | 0.00 | -0.02 | 0.01 | 0.06 | -0.12 | 0.06 |
| EBITDA | 2.15 Million | 5.15 Million | - | 20.08 Million | -7.17 Million | 16.98 Million |
| Earnings Before Tax Margin | -0.03 | -0.01 | 0.01 | 0.08 | -0.10 | 0.04 |
4129
MWTCY
ENI
KAUSHALYA
WAGA
6209