NOK 374.8
(-0.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 58.41 Billion | 43.7 Billion | 64.18 Billion | 48.47 Billion | 32.77 Billion | 27.32 Billion |
Total Current Assets | 3.66 Billion | 5.94 Billion | 3.12 Billion | 38.64 Billion | 7.29 Billion | 5.32 Billion |
Cash And Short Term Investments | 1.27 Billion | 3.73 Billion | 1.1 Billion | 1.3 Billion | 3.86 Billion | 1.84 Billion |
Cash and Cash Equivalents | 1.27 Billion | 3.73 Billion | 1.1 Billion | 1.3 Billion | 3.86 Billion | 1.84 Billion |
Short Term Investments | - | -23 Million | -28 Million | -28 Million | -191 Million | -140 Million |
Net Receivables | 145 Million | 2.03 Billion | 1.82 Billion | 37.32 Billion | 3.41 Billion | 3.46 Billion |
Inventory | 18 Million | 34 Million | 26 Million | 16 Million | 17 Million | 15 Million |
Other Current Assets | 2.24 Billion | 135 Million | 170 Million | -1 Million | 1 Million | -1 Million |
Total Non-Current Assets | 54.74 Billion | 37.76 Billion | 61.06 Billion | 9.83 Billion | 25.48 Billion | 22 Billion |
Net PPE | 2.52 Billion | 2.33 Billion | 1.87 Billion | 2.1 Billion | 3.06 Billion | 805 Million |
Good Will And Intangible Assets | 11.09 Billion | 10.38 Billion | 9.31 Billion | 6.01 Billion | 17.36 Billion | 16.52 Billion |
Good Will | 6.62 Billion | 6.27 Billion | 5.71 Billion | 3.62 Billion | 12.22 Billion | 11.72 Billion |
Intangible Assets | 11.09 Billion | 4.11 Billion | 3.59 Billion | 2.39 Billion | 5.14 Billion | 4.79 Billion |
Long-Term Investments | 39.72 Billion | 24.46 Billion | 49.25 Billion | 1.02 Billion | 4.87 Billion | 4.44 Billion |
Tax Assets | 540 Million | 584 Million | 621 Million | 690 Million | 179 Million | 233 Million |
Other Non Current Assets | 871 Million | -2 Million | 1 Million | 2 Million | -1 Million | 1 Million |
Other Assets | - | - | -1 Million | - | 1 Million | - |
Total Liabilities | 13.81 Billion | 14.9 Billion | 13.65 Billion | 32.62 Billion | 15.89 Billion | 12.65 Billion |
Total Current Liabilities | 5.17 Billion | 6.28 Billion | 6.82 Billion | 26.2 Billion | 6.58 Billion | 6.43 Billion |
Account Payables | 3.14 Billion | 335 Million | 398 Million | 360 Million | 735 Million | 1.01 Billion |
Tax Payables | 246 Million | 232 Million | 154 Million | 74 Million | 234 Million | 381 Million |
Short Term Debt | 1.14 Billion | 2.04 Billion | 3.58 Billion | 964 Million | 1.44 Billion | 389 Million |
Deferred Revenue | 632 Million | 574 Million | 2.67 Billion | 24.72 Billion | 4 Billion | 381 Million |
Other Current Liabilities | 246 Million | 3.33 Billion | 164 Million | 160 Million | 401 Million | 4.65 Billion |
Total Non Current Liabilities | 8.63 Billion | 8.61 Billion | 6.83 Billion | 6.41 Billion | 9.31 Billion | 6.22 Billion |
Long-Term Debt | 4.87 Billion | 6.38 Billion | 4.82 Billion | 4.59 Billion | 6.92 Billion | 3.83 Billion |
Deferred Revenue Non Current | 1.86 Billion | - | 1.21 Billion | 1.25 Billion | 1.26 Billion | 1.43 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.47 Billion | 1.73 Billion | 214 Million | 219 Million | 191 Million | 44 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 44.6 Billion | 28.8 Billion | 50.53 Billion | 15.85 Billion | 16.88 Billion | 14.67 Billion |
Stock Holders Equity | 44.46 Billion | 28.61 Billion | 50.33 Billion | 10.17 Billion | 10.49 Billion | 14.41 Billion |
Common Stock | 7.16 Billion | 116 Million | 117 Million | 117 Million | 6.96 Billion | 119 Million |
Retained Earnings | 35.95 Billion | 21.45 Billion | 44.66 Billion | 3.96 Billion | 3.37 Billion | 6.85 Billion |
Accumulated other comprehensive income | 1.35 Billion | 66 Million | -1.39 Billion | -816 Million | 157 Million | 630 Million |
Common Stock Equity | 44.46 Billion | 28.61 Billion | 50.33 Billion | 10.17 Billion | 10.49 Billion | 14.41 Billion |
Capital Lease Obligation | 1.86 Billion | 2.08 Billion | 1.54 Billion | 1.78 Billion | 2.54 Billion | - |
Total Investments | 39.72 Billion | 24.43 Billion | 49.22 Billion | 994 Million | 4.68 Billion | 4.3 Billion |
Total Debt | 7.88 Billion | 8.43 Billion | 8.4 Billion | 5.55 Billion | 8.36 Billion | 4.22 Billion |
Net Debt | 6.6 Billion | 4.69 Billion | 7.3 Billion | 4.25 Billion | 4.49 Billion | 2.38 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 41.24 Billion | 38.88 Billion | 58.36 Billion | 58.41 Billion | 58.41 Billion | 56.66 Billion |
Total Current Assets | 8.21 Billion | 10.82 Billion | 42.03 Billion | 3.66 Billion | 3.66 Billion | 4.43 Billion |
Cash And Short Term Investments | 6.4 Billion | 8.93 Billion | 263 Million | 1.27 Billion | 1.27 Billion | 1.1 Billion |
Cash and Cash Equivalents | 6.4 Billion | 8.93 Billion | 263 Million | 1.27 Billion | 1.27 Billion | 1.1 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 110 Million | 115 Million | 157 Million | 145 Million | 145 Million | 165 Million |
Inventory | -110 Million | - | - | 18 Million | 18 Million | 3.17 Billion |
Other Current Assets | 1.8 Billion | 1.77 Billion | 41.61 Billion | 2.24 Billion | 2.24 Billion | 1 Million |
Total Non-Current Assets | 33.02 Billion | 28.05 Billion | 16.33 Billion | 54.74 Billion | 54.74 Billion | 52.22 Billion |
Net PPE | 1.09 Billion | 1.09 Billion | 2.58 Billion | 2.52 Billion | 2.52 Billion | 2.5 Billion |
Good Will And Intangible Assets | 9.86 Billion | 9.62 Billion | 11.49 Billion | 11.09 Billion | 11.09 Billion | 10.96 Billion |
Good Will | - | - | - | 6.62 Billion | 6.62 Billion | - |
Intangible Assets | 9.86 Billion | 9.62 Billion | - | 11.09 Billion | 11.09 Billion | 10.96 Billion |
Long-Term Investments | 21.76 Billion | 535 Million | 932 Million | 39.72 Billion | 39.72 Billion | 37.42 Billion |
Tax Assets | 284 Million | 299 Million | 509 Million | 540 Million | 540 Million | 508 Million |
Other Non Current Assets | 23 Million | 16.5 Billion | 820 Million | 871 Million | 871 Million | 818 Million |
Other Assets | 1 Million | - | - | - | - | - |
Total Liabilities | 7.69 Billion | 8.45 Billion | 13.39 Billion | 13.81 Billion | 13.81 Billion | 14.17 Billion |
Total Current Liabilities | 2.74 Billion | 3.52 Billion | 4.67 Billion | 5.17 Billion | 5.17 Billion | 5.4 Billion |
Account Payables | 2.24 Billion | 3.01 Billion | 3.17 Billion | 3.14 Billion | 3.14 Billion | 3.07 Billion |
Tax Payables | 152 Million | 149 Million | 164 Million | 246 Million | 246 Million | 108 Million |
Short Term Debt | 162 Million | 165 Million | 668 Million | 1.14 Billion | 1.14 Billion | 1.58 Billion |
Deferred Revenue | 188 Million | 194 Million | 675 Million | 632 Million | 632 Million | 620 Million |
Other Current Liabilities | 153 Million | 149 Million | 164 Million | 246 Million | 246 Million | 130 Million |
Total Non Current Liabilities | 4.94 Billion | 4.93 Billion | 8.71 Billion | 8.63 Billion | 8.63 Billion | 8.77 Billion |
Long-Term Debt | 3.01 Billion | 3.02 Billion | 4.87 Billion | 4.87 Billion | 4.87 Billion | 6.8 Billion |
Deferred Revenue Non Current | 763 Million | 778 Million | 1.88 Billion | 1.86 Billion | 1.86 Billion | 1.04 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 732 Million | 727 Million | 1.53 Billion | 1.47 Billion | 1.47 Billion | 425 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.54 Billion | 30.42 Billion | 44.97 Billion | 44.6 Billion | 44.6 Billion | 42.48 Billion |
Stock Holders Equity | 33.52 Billion | 30.41 Billion | 44.82 Billion | 44.46 Billion | 44.46 Billion | 42.33 Billion |
Common Stock | 9.68 Billion | 7.16 Billion | 7.14 Billion | 7.16 Billion | 7.16 Billion | 7.13 Billion |
Retained Earnings | - | - | - | 35.95 Billion | 35.95 Billion | - |
Accumulated other comprehensive income | 23.84 Billion | 23.24 Billion | 37.68 Billion | 1.35 Billion | 1.35 Billion | 35.19 Billion |
Common Stock Equity | 33.52 Billion | 30.41 Billion | 44.82 Billion | 44.46 Billion | 44.46 Billion | 42.33 Billion |
Capital Lease Obligation | 925 Million | 778 Million | 1.88 Billion | 1.86 Billion | 1.86 Billion | 2.24 Billion |
Total Investments | 21.76 Billion | 535 Million | 932 Million | 39.72 Billion | 39.72 Billion | 37.42 Billion |
Total Debt | 3.01 Billion | 3.96 Billion | 7.42 Billion | 7.88 Billion | 7.88 Billion | 8.38 Billion |
Net Debt | -3.39 Billion | -4.96 Billion | 7.16 Billion | 6.6 Billion | 6.6 Billion | 7.28 Billion |
SRI
0UU0
6335
LEAI
000698
5328