Scatec ASA (SCATC.OL)

NOK 78.85

(1.81%)

Annual Income Statements

(In NOK)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 3.39 Billion 3 Billion 3.03 Billion 2.77 Billion 1.81 Billion 1.15 Billion
Cost of Revenue 877 Million 23 Million 20 Million 7 Million 5 Million 3 Million
Gross Profit 2.52 Billion 2.97 Billion 3.01 Billion 2.76 Billion 1.8 Billion 1.14 Billion
Operating Expenses 1.15 Billion 2.9 Billion 1.77 Billion 1.45 Billion 904 Million 580 Million
Selling, General and Administrative Expenses 1.15 Billion 175 Million 138 Million 147 Million 62 Million 49 Million
Research and Development Expenses - 132 Million 76 Million - - -
Other Expenses 1.84 Billion 2.73 Billion 1.63 Billion 1.3 Billion 842 Million 511 Million
Cost and Expenses 2.03 Billion 2.92 Billion 1.79 Billion 1.46 Billion 909 Million 583 Million
Operating Income 2.62 Billion 516 Million 2.01 Billion 900 Million 874 Million 629 Million
Interest Expense 1.94 Billion 1.42 Billion 1.3 Billion 1.13 Billion 704 Million 500 Million
Income Tax Expense -114 Million 132 Million 303 Million 130 Million 29 Million 97 Million
Earnings before Tax 1 Billion -1.09 Billion 759 Million -238 Million 184 Million 323 Million
Net Income 628 Million -1.22 Billion 388 Million -368 Million 155 Million 140 Million
Earnings Per Share Basic 3.95 -7.72 2.44 -2.71 1.24 1.29
Earnings Per Share Diluted 3.95 -7.72 2.43 -2.71 1.24 1.28
Weighted Average Shares Outstanding 158.9 Million 158.9 Million 158.8 Million 135.9 Million 125.1 Million 108.8 Million
Weighted Average Shares Outstanding (Diluted) 158.9 Million 158.9 Million 159.7 Million 135.9 Million 125.1 Million 109.1 Million
Gross Margin 0.74 0.99 0.99 1.00 1.00 1.00
EBIT Margin 1.11 0.78 0.97 0.61 0.79 0.95
Profit Margin 0.18 -0.41 0.13 -0.13 0.09 0.12
EBITDA 3.78 Billion 622 Million 2.17 Billion 1.72 Billion 1.4 Billion 1.03 Billion
Earnings Before Tax Margin 0.77 0.17 0.66 0.32 0.48 0.55

Income Statement Charts