Scholar Education Group (1769.HK)
HKD 5.05
(-3.07%)
HKD 5.05
(-3.07%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 570.61 Million | 402.08 Million | 831.72 Million | 749.08 Million | 711.42 Million | 493.11 Million |
| Cost of Revenue | 332.06 Million | 264.7 Million | 519.04 Million | 501.99 Million | 407.48 Million | 306.37 Million |
| Gross Profit | 238.55 Million | 137.38 Million | 312.68 Million | 247.09 Million | 303.93 Million | 186.73 Million |
| Operating Expenses | 115.91 Million | 88.84 Million | 280.53 Million | 166.44 Million | 176.51 Million | 122.72 Million |
| Selling, General and Administrative Expenses | 134.02 Million | 88.67 Million | 153.95 Million | 175.57 Million | 126.7 Million | 36.52 Million |
| Research and Development Expenses | 15.02 Million | 16.24 Million | 53.38 Million | 56.96 Million | 45.22 Million | 30.69 Million |
| Other Expenses | -33.12 Million | 5.01 Million | -2.77 Million | 8.44 Million | 12.84 Million | 14.01 Million |
| Cost and Expenses | 447.98 Million | 353.54 Million | 799.57 Million | 668.44 Million | 583.99 Million | 429.1 Million |
| Operating Income | 122.63 Million | 37.52 Million | 92.49 Million | 16.26 Million | 134.59 Million | 85.74 Million |
| Interest Expense | 3.76 Million | 6.7 Million | 28.98 Million | 36.44 Million | 23.81 Million | 3.18 Million |
| Income Tax Expense | 32.23 Million | 11.54 Million | 32.61 Million | 846 Thousand | 13.28 Million | 13.08 Million |
| Earnings before Tax | 116.74 Million | 42.31 Million | 5.59 Million | 49.78 Million | 108.07 Million | 82.55 Million |
| Net Income | 85.98 Million | 54.41 Million | -26.61 Million | 48.93 Million | 94.78 Million | 72.21 Million |
| Earnings Per Share Basic | 0.15 | 0.10 | -0.05 | 0.09 | 0.19 | 0.13 |
| Earnings Per Share Diluted | 0.15 | 0.10 | -0.05 | 0.09 | 0.19 | 0.13 |
| Weighted Average Shares Outstanding | 557.64 Million | 555.7 Million | 550.96 Million | 555.7 Million | 497.18 Million | 555.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 557.68 Million | 555.7 Million | 551.18 Million | 569.99 Million | 498.5 Million | 555.7 Million |
| Gross Margin | 0.42 | 0.34 | 0.38 | 0.33 | 0.43 | 0.38 |
| EBIT Margin | 0.31 | 0.12 | 0.17 | 0.08 | 0.23 | 0.20 |
| Profit Margin | 0.15 | 0.14 | -0.03 | 0.07 | 0.13 | 0.15 |
| EBITDA | 178.82 Million | 49.72 Million | 144.23 Million | 59.86 Million | 163.69 Million | 108.44 Million |
| Earnings Before Tax Margin | 0.21 | 0.09 | 0.11 | 0.02 | 0.19 | 0.17 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 399.11 Million | 319.29 Million | 570.61 Million | 251.32 Million | 402.08 Million | 210.65 Million |
| Cost of Revenue | 221.97 Million | 184.79 Million | 332.06 Million | 147.26 Million | 264.7 Million | 136.54 Million |
| Gross Profit | 177.13 Million | 134.49 Million | 238.55 Million | 104.05 Million | 137.38 Million | 74.11 Million |
| Operating Expenses | 63.31 Million | 61.51 Million | 147.45 Million | 55.82 Million | 88.84 Million | 29.32 Million |
| Selling, General and Administrative Expenses | 62.54 Million | 79.47 Million | - | 55.19 Million | - | 51.85 Million |
| Research and Development Expenses | 10.55 Million | 6.32 Million | - | 8.7 Million | - | 9.45 Million |
| Other Expenses | -9.78 Million | -24.27 Million | 7.83 Million | - | 5.01 Million | - |
| Cost and Expenses | 285.29 Million | 246.31 Million | 479.52 Million | 203.08 Million | 353.54 Million | 165.86 Million |
| Operating Income | 113.81 Million | 72.97 Million | 122.63 Million | 43.72 Million | 37.52 Million | 21.08 Million |
| Interest Expense | - | - | 5.88 Million | - | 6.7 Million | - |
| Income Tax Expense | 26.74 Million | 27.82 Million | 32.23 Million | 4.4 Million | 11.54 Million | 14.14 Million |
| Earnings before Tax | 109 Million | 69.86 Million | 116.74 Million | 46.88 Million | 42.31 Million | 100.83 Million |
| Net Income | 82.65 Million | 43.05 Million | 85.98 Million | 42.93 Million | 54.41 Million | 86.43 Million |
| Earnings Per Share Basic | 0.15 | 0.08 | - | 0.08 | - | 0.16 |
| Earnings Per Share Diluted | 0.15 | 0.08 | - | 0.08 | - | 0.16 |
| Weighted Average Shares Outstanding | 559.97 Million | 554.73 Million | 552.03 Million | 560.55 Million | 555.7 Million | 555.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 559.94 Million | 554.5 Million | 557.68 Million | 560.86 Million | 555.7 Million | 555.7 Million |
| Gross Margin | 0.44 | 0.42 | 0.42 | 0.41 | 0.34 | 0.35 |
| EBIT Margin | 0.28 | 0.21 | - | 0.20 | - | 0.14 |
| Profit Margin | 0.21 | 0.13 | 0.15 | 0.17 | 0.14 | 0.41 |
| EBITDA | 113.44 Million | 66.15 Million | - | 49.92 Million | - | 28.65 Million |
| Earnings Before Tax Margin | 0.29 | 0.23 | 0.21 | 0.17 | 0.09 | 0.10 |
8016
XTRAF
SMMNY
SMAR
SCATC
8150