PT Sinar Mas Agro Resources and Technology Tbk (SMAR.JK)
IDR 3590.0
(-1.39%)
IDR 3590.0
(-1.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 66530.54 Billion | 75045.55 Billion | 57004.23 Billion | 40434.34 Billion | 36198.1 Billion | 37391.64 Billion |
| Cost of Revenue | 59994.75 Billion | 61733.88 Billion | 46047.33 Billion | 34557.13 Billion | 32285.53 Billion | 32758.09 Billion |
| Gross Profit | 6535.79 Billion | 13311.67 Billion | 10956.9 Billion | 5877.21 Billion | 3912.56 Billion | 4633.54 Billion |
| Operating Expenses | 5149.45 Billion | 6722.99 Billion | 7074.95 Billion | 3554.18 Billion | 2838 Billion | 3052.21 Billion |
| Selling, General and Administrative Expenses | 821.06 Billion | 1099.01 Billion | 632.7 Billion | 933.64 Billion | 666.11 Billion | 193.66 Billion |
| Research and Development Expenses | 88.46 Billion | 92.13 Billion | 320.04 Billion | 39.85 Billion | 2.83 Billion | 6.1 Billion |
| Other Expenses | 1820.01 Billion | 5623.97 Billion | 6442.24 Billion | 2620.54 Billion | 2169.06 Billion | 169.6 Billion |
| Cost and Expenses | 65047.47 Billion | 68456.87 Billion | 53122.28 Billion | 38111.31 Billion | 35123.54 Billion | 35810.3 Billion |
| Operating Income | 1483.07 Billion | 6588.68 Billion | 3881.95 Billion | 2323.02 Billion | 1714.39 Billion | 1581.33 Billion |
| Interest Expense | 1270.47 Billion | 1315.51 Billion | 1083.25 Billion | 719.43 Billion | 548.34 Billion | 551.1 Billion |
| Income Tax Expense | 191.01 Billion | 1301.01 Billion | 764.32 Billion | 547.98 Billion | 267.35 Billion | 103.73 Billion |
| Earnings before Tax | 1108.88 Billion | 6805.97 Billion | 3593.74 Billion | 2087.78 Billion | 1166.05 Billion | 701.5 Billion |
| Net Income | 917.8 Billion | 5500.51 Billion | 2826.8 Billion | 1538.74 Billion | 898.63 Billion | 597.32 Billion |
| Earnings Per Share Basic | 319.55 | 1915.09 | 984.20 | 535.74 | 312.87 | 207.97 |
| Earnings Per Share Diluted | 319.55 | 1915.09 | 984.20 | 535.74 | 312.87 | 207.97 |
| Weighted Average Shares Outstanding | 2.87 Billion | 2.87 Billion | 2.87 Billion | 2.87 Billion | 2.87 Billion | 2.87 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.87 Billion | 2.87 Billion | 2.87 Billion | 2.87 Billion | 2.87 Billion | 2.87 Billion |
| Gross Margin | 0.10 | 0.18 | 0.19 | 0.15 | 0.11 | 0.12 |
| EBIT Margin | 0.05 | 0.11 | 0.09 | 0.08 | 0.05 | 0.04 |
| Profit Margin | 0.01 | 0.07 | 0.05 | 0.04 | 0.02 | 0.02 |
| EBITDA | 3610.07 Billion | 9328.93 Billion | 6091.92 Billion | 3921.01 Billion | 1969.55 Billion | 2467.06 Billion |
| Earnings Before Tax Margin | 0.02 | 0.09 | 0.07 | 0.06 | 0.05 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 20400.91 Billion | 18009.41 Billion | 17882.98 Billion | 17622.19 Billion | 66530.54 Billion | 16290.61 Billion |
| Cost of Revenue | 18546.5 Billion | 16390.71 Billion | 16166.53 Billion | 16013.25 Billion | 59994.75 Billion | 14357.81 Billion |
| Gross Profit | 1854.41 Billion | 1618.69 Billion | 1716.45 Billion | 1608.93 Billion | 6535.79 Billion | 1932.79 Billion |
| Operating Expenses | 1434.75 Billion | 1233.83 Billion | 1353.43 Billion | 1221.37 Billion | 5052.72 Billion | 1394.02 Billion |
| Selling, General and Administrative Expenses | 1434.75 Billion | 1233.83 Billion | 248.55 Billion | 1221.37 Billion | - | 185.41 Billion |
| Research and Development Expenses | - | 29.06 Billion | 27.52 Billion | 22.44 Billion | - | 21.48 Billion |
| Other Expenses | - | 294.61 Billion | 189.28 Billion | 172.02 Billion | 816.09 Billion | 124.48 Billion |
| Cost and Expenses | 19981.25 Billion | 17624.54 Billion | 17519.96 Billion | 17234.63 Billion | 65047.47 Billion | 15751.84 Billion |
| Operating Income | 419.66 Billion | 384.86 Billion | 363.02 Billion | 387.56 Billion | 1483.07 Billion | 538.76 Billion |
| Interest Expense | 301.72 Billion | 312.35 Billion | 293.04 Billion | 311.66 Billion | 1249.19 Billion | 299.64 Billion |
| Income Tax Expense | 219.74 Billion | 44.92 Billion | 29.55 Billion | 59.51 Billion | 191.01 Billion | 64.76 Billion |
| Earnings before Tax | 832.14 Billion | 290.42 Billion | 207.42 Billion | 455.4 Billion | 1108.88 Billion | 302.53 Billion |
| Net Income | 612.78 Billion | 245.46 Billion | 177.86 Billion | 395.72 Billion | 917.8 Billion | 237.75 Billion |
| Earnings Per Share Basic | 213.35 | 85.46 | 62.00 | 137.78 | - | 82.78 |
| Earnings Per Share Diluted | 213.35 | 85.46 | 62.00 | 137.78 | - | 82.78 |
| Weighted Average Shares Outstanding | 2.87 Billion | 2.87 Billion | 2.87 Billion | 2.87 Billion | 2.87 Billion | 2.87 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.87 Billion | 2.87 Billion | 2.87 Billion | 2.87 Billion | 2.87 Billion | 2.87 Billion |
| Gross Margin | 0.09 | 0.09 | 0.10 | 0.09 | 0.10 | 0.12 |
| EBIT Margin | 0.07 | 0.04 | 0.03 | 0.04 | - | 0.04 |
| Profit Margin | 0.03 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
| EBITDA | 1394.03 Billion | 718.19 Billion | 563.38 Billion | 706.32 Billion | - | 656.39 Billion |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
SCATC
8150
1769
0A60
QATI
AGF-B