AGF A/S (AGF-B.CO)
DKK 0.71
(2.31%)
DKK 0.71
(2.31%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 185.63 Million | 178.11 Million | 188.8 Million | 143.77 Million | 122 Million | 130.65 Million |
| Cost of Revenue | 38.68 Million | 31.58 Million | 120.86 Million | 107.68 Million | 87.36 Million | 19.93 Million |
| Gross Profit | 146.94 Million | 146.53 Million | 67.94 Million | 36.08 Million | 34.63 Million | 110.71 Million |
| Operating Expenses | 82.5 Million | 135.71 Million | 48.61 Million | 15.84 Million | 23.79 Million | 100.74 Million |
| Selling, General and Administrative Expenses | 38.65 Million | 27.58 Million | 42.64 Million | 30.28 Million | 22.45 Million | 24.01 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 43.85 Million | - | 5.96 Million | -14.44 Million | 1.33 Million | 76.72 Million |
| Cost and Expenses | 121.19 Million | 167.29 Million | 169.47 Million | 123.52 Million | 111.15 Million | 120.67 Million |
| Operating Income | 64.43 Million | -15.86 Million | -15.85 Million | -23.94 Million | -13.82 Million | 574 Thousand |
| Interest Expense | 541 Thousand | 494 Thousand | 485 Thousand | 328 Thousand | 216 Thousand | 164 Thousand |
| Income Tax Expense | 16.15 Million | -7.87 Million | 3.19 Million | -500 Thousand | -1.83 Million | -538 Thousand |
| Earnings before Tax | 75.58 Million | 14.5 Million | 10.69 Million | 24.81 Million | 10.13 Million | 10.13 Million |
| Net Income | 60.43 Million | 22.72 Million | 7.78 Million | 25.38 Million | 11.92 Million | 10.53 Million |
| Earnings Per Share Basic | 0.13 | 0.06 | 0.02 | 0.07 | 0.03 | 0.03 |
| Earnings Per Share Diluted | 0.13 | 0.06 | 0.02 | 0.07 | 0.03 | 0.03 |
| Weighted Average Shares Outstanding | 452.5 Million | 396.39 Million | 377.69 Million | 377.69 Million | 377.69 Million | 328.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 455.7 Million | 396.39 Million | 377.69 Million | 377.69 Million | 377.69 Million | 328.62 Million |
| Gross Margin | 0.79 | 0.82 | 0.36 | 0.25 | 0.28 | 0.85 |
| EBIT Margin | 0.58 | 0.22 | 0.25 | 0.31 | 0.21 | 0.17 |
| Profit Margin | 0.33 | 0.13 | 0.04 | 0.18 | 0.10 | 0.08 |
| EBITDA | 108.56 Million | 42.04 Million | 33.13 Million | 43.88 Million | 25.31 Million | 22.11 Million |
| Earnings Before Tax Margin | 0.35 | -0.09 | -0.08 | -0.17 | -0.11 | 0.00 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 44.84 Million | 44.84 Million | 47.96 Million | 47.96 Million | 178.11 Million | 91.04 Million |
| Cost of Revenue | 21.01 Million | 21.01 Million | 17.67 Million | 17.67 Million | 31.58 Million | 96.63 Million |
| Gross Profit | 23.83 Million | 23.83 Million | 30.29 Million | 30.29 Million | 146.53 Million | -5.59 Million |
| Operating Expenses | 3.25 Million | 3.25 Million | 11.05 Million | 11.05 Million | 135.71 Million | 29.62 Million |
| Selling, General and Administrative Expenses | 30.75 Million | 30.75 Million | 27.73 Million | 27.73 Million | - | 25.76 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -27.49 Million | -27.49 Million | - | - | - | - |
| Cost and Expenses | 24.26 Million | 24.26 Million | 28.72 Million | 28.72 Million | 167.29 Million | 96.63 Million |
| Operating Income | 20.58 Million | 20.58 Million | -3.61 Million | -3.61 Million | -15.86 Million | -5.59 Million |
| Interest Expense | 295 Thousand | - | 246 Thousand | - | 494 Thousand | 232 Thousand |
| Income Tax Expense | 1.62 Million | 1.62 Million | 9.7 Million | 9.7 Million | -7.87 Million | -9.24 Million |
| Earnings before Tax | -5.82 Million | -5.82 Million | 43.61 Million | 43.61 Million | 14.5 Million | -436 Thousand |
| Net Income | -3.87 Million | -3.87 Million | 34.08 Million | 34.08 Million | 22.72 Million | 9.06 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | 0.08 | 0.08 | - | 0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | 0.08 | 0.08 | - | 0.02 |
| Weighted Average Shares Outstanding | 374.77 Million | 374.77 Million | 452.5 Million | 452.5 Million | 396.39 Million | 428.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 452.5 Million | 452.5 Million | 452.5 Million | 452.5 Million | 396.39 Million | 428.34 Million |
| Gross Margin | 0.53 | 0.53 | 0.63 | 0.63 | 0.82 | -0.06 |
| EBIT Margin | 1.01 | 1.01 | 0.05 | 0.05 | - | 0.08 |
| Profit Margin | -0.09 | -0.09 | 0.71 | 0.71 | 0.13 | 0.10 |
| EBITDA | 45.18 Million | 45.18 Million | 2.55 Million | 2.55 Million | - | 7.32 Million |
| Earnings Before Tax Margin | 0.46 | 0.46 | -0.08 | -0.08 | -0.09 | -0.06 |
SMAR
SCATC
8150
6879
0A60
QATI