NOK 78.85
(1.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 41.79 Billion | 36.73 Billion | 33.03 Billion | 26.66 Billion | 21.57 Billion | 14.85 Billion |
Total Current Assets | 4.88 Billion | 6.51 Billion | 5.64 Billion | 9.07 Billion | 4.49 Billion | 4.44 Billion |
Cash And Short Term Investments | 3.1 Billion | 3.9 Billion | 2.33 Billion | 5.94 Billion | 2.74 Billion | 3.38 Billion |
Cash and Cash Equivalents | 3.1 Billion | 3.9 Billion | 2.33 Billion | 5.94 Billion | 2.74 Billion | 3.23 Billion |
Short Term Investments | 16 Million | -491 Million | -178 Million | -143 Million | -113 Million | 149 Million |
Net Receivables | 478 Million | 497 Million | 740 Million | 1.08 Billion | 1.03 Billion | 589 Million |
Inventory | -16 Million | 223 Million | 2.57 Billion | 1.83 Billion | 710 Million | 469 Million |
Other Current Assets | 1.3 Billion | 1.88 Billion | -1 Million | 206 Million | 1 Million | -1 Million |
Total Non-Current Assets | 36.91 Billion | 30.21 Billion | 27.38 Billion | 17.59 Billion | 17.08 Billion | 10.41 Billion |
Net PPE | 22.03 Billion | 17.31 Billion | 15.88 Billion | 15.86 Billion | 15.4 Billion | 9 Billion |
Good Will And Intangible Assets | 717 Million | 758 Million | 797 Million | 250 Million | 24 Million | 24 Million |
Good Will | 367 Million | 357 Million | 321 Million | 25 Million | 24 Million | 24 Million |
Intangible Assets | 350 Million | 401 Million | 476 Million | 225 Million | 24 Million | 24 Million |
Long-Term Investments | 12.93 Billion | 11.29 Billion | 9.95 Billion | 755 Million | 841 Million | 596 Million |
Tax Assets | 1.22 Billion | 860 Million | 748 Million | 722 Million | 781 Million | 526 Million |
Other Non Current Assets | - | - | - | 2 Million | 36 Million | 260 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 31.22 Billion | 27.92 Billion | 23.11 Billion | 17.19 Billion | 17.93 Billion | 12.38 Billion |
Total Current Liabilities | 5.63 Billion | 4.03 Billion | 2.91 Billion | 3.49 Billion | 2.75 Billion | 1.8 Billion |
Account Payables | 294 Million | 594 Million | 812 Million | 760 Million | 888 Million | 162 Million |
Tax Payables | 48 Million | 37 Million | 24 Million | 90 Million | 92 Million | 34 Million |
Short Term Debt | 3.08 Billion | 2.23 Billion | 1.18 Billion | 1.69 Billion | 851 Million | 364 Million |
Deferred Revenue | 14 Million | 106 Million | 872 Million | 924 Million | 923 Million | 133 Million |
Other Current Liabilities | 2.23 Billion | 1.1 Billion | 43 Million | 115 Million | 88 Million | 1.14 Billion |
Total Non Current Liabilities | 25.58 Billion | 23.88 Billion | 20.19 Billion | 13.7 Billion | 15.18 Billion | 10.58 Billion |
Long-Term Debt | 23.22 Billion | 22.49 Billion | 18.78 Billion | 12.29 Billion | 13.96 Billion | 9.95 Billion |
Deferred Revenue Non Current | 315 Million | - | 820 Million | 1.2 Billion | 789 Million | 289 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.2 Billion | 652 Million | 1 Million | -1 Million | -3 Million | -2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.57 Billion | 8.8 Billion | 9.91 Billion | 9.46 Billion | 3.63 Billion | 2.47 Billion |
Stock Holders Equity | 8.68 Billion | 8.26 Billion | 9.27 Billion | 8.79 Billion | 2.97 Billion | 1.88 Billion |
Common Stock | 4 Million | 4 Million | 4 Million | 4 Million | 3 Million | 3 Million |
Retained Earnings | -1.91 Billion | -2.23 Billion | -493 Million | -708 Million | -134 Million | 8 Million |
Accumulated other comprehensive income | 747 Million | 671 Million | -16 Million | -221 Million | -2 Million | 79 Million |
Common Stock Equity | 8.68 Billion | 8.26 Billion | 9.27 Billion | 8.79 Billion | 2.97 Billion | 1.88 Billion |
Capital Lease Obligation | 315 Million | 313 Million | 245 Million | 262 Million | 245 Million | - |
Total Investments | 12.93 Billion | 10.79 Billion | 9.77 Billion | 612 Million | 728 Million | 745 Million |
Total Debt | 26.62 Billion | 24.73 Billion | 19.97 Billion | 13.99 Billion | 14.81 Billion | 10.31 Billion |
Net Debt | 23.52 Billion | 20.82 Billion | 17.63 Billion | 8.04 Billion | 12.07 Billion | 7.07 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 43.47 Billion | 42.24 Billion | 43.28 Billion | 41.79 Billion | 41.79 Billion | 44.11 Billion |
Total Current Assets | 6.83 Billion | 6.98 Billion | 4.7 Billion | 4.88 Billion | 4.88 Billion | 7.04 Billion |
Cash And Short Term Investments | 2.81 Billion | 2.71 Billion | 3.25 Billion | 3.1 Billion | 3.1 Billion | 3.91 Billion |
Cash and Cash Equivalents | 2.81 Billion | 2.71 Billion | 3.25 Billion | 3.1 Billion | 3.1 Billion | 3.91 Billion |
Short Term Investments | - | - | - | 16 Million | 16 Million | - |
Net Receivables | 927 Million | 671 Million | 684 Million | 478 Million | 478 Million | 620 Million |
Inventory | -927 Million | - | 154 Million | -16 Million | -16 Million | 1.06 Billion |
Other Current Assets | 4.02 Billion | 3.59 Billion | 612 Million | 1.3 Billion | 1.3 Billion | 1.43 Billion |
Total Non-Current Assets | 36.64 Billion | 35.26 Billion | 38.58 Billion | 36.91 Billion | 36.91 Billion | 37.06 Billion |
Net PPE | 22.75 Billion | 21.86 Billion | 22.84 Billion | 22.03 Billion | 22.03 Billion | 22.97 Billion |
Good Will And Intangible Assets | 526 Million | 662 Million | 760 Million | 717 Million | 717 Million | 814 Million |
Good Will | - | - | - | 367 Million | 367 Million | - |
Intangible Assets | 526 Million | 662 Million | 760 Million | 350 Million | 350 Million | 814 Million |
Long-Term Investments | 11.34 Billion | 10.78 Billion | 13.12 Billion | 12.93 Billion | 12.93 Billion | 11.65 Billion |
Tax Assets | 1.57 Billion | 1.43 Billion | 1.29 Billion | 1.22 Billion | 1.22 Billion | 917 Million |
Other Non Current Assets | 452 Million | 520 Million | 559 Million | - | - | 707 Million |
Other Assets | - | - | -1 Million | - | - | 1 Million |
Total Liabilities | 31.2 Billion | 31.72 Billion | 32.03 Billion | 31.22 Billion | 31.22 Billion | 34.01 Billion |
Total Current Liabilities | 6.94 Billion | 7.32 Billion | 5.22 Billion | 5.63 Billion | 5.63 Billion | 8.33 Billion |
Account Payables | 218 Million | 260 Million | 184 Million | 294 Million | 294 Million | 2.28 Billion |
Tax Payables | 70 Million | 51 Million | 105 Million | 48 Million | 48 Million | 135 Million |
Short Term Debt | 4.96 Billion | 3.62 Billion | 3.44 Billion | 3.06 Billion | 3.08 Billion | 2.84 Billion |
Deferred Revenue | 70 Million | 51 Million | 267 Million | 48 Million | 14 Million | 739 Million |
Other Current Liabilities | 1.69 Billion | 3.39 Billion | 1.32 Billion | 2.23 Billion | 2.23 Billion | 2.47 Billion |
Total Non Current Liabilities | 24.26 Billion | 24.4 Billion | 26.8 Billion | 25.58 Billion | 25.58 Billion | 25.68 Billion |
Long-Term Debt | 22.1 Billion | 22.27 Billion | 24.39 Billion | 23.22 Billion | 23.22 Billion | 23.19 Billion |
Deferred Revenue Non Current | -22.1 Billion | - | 183 Million | 315 Million | 315 Million | 136 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.66 Billion | 1.48 Billion | 1.35 Billion | 1.2 Billion | 1.2 Billion | 1.47 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.27 Billion | 10.51 Billion | 11.25 Billion | 10.57 Billion | 10.57 Billion | 10.09 Billion |
Stock Holders Equity | 10.21 Billion | 8.52 Billion | 9.17 Billion | 8.68 Billion | 8.68 Billion | 8.74 Billion |
Common Stock | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Retained Earnings | -461 Million | -2.08 Billion | -2.02 Billion | -1.91 Billion | -1.91 Billion | -2.35 Billion |
Accumulated other comprehensive income | 799 Million | 739 Million | 1.34 Billion | 747 Million | 747 Million | 1.25 Billion |
Common Stock Equity | 10.21 Billion | 8.52 Billion | 9.17 Billion | 8.68 Billion | 8.68 Billion | 8.74 Billion |
Capital Lease Obligation | - | - | - | 315 Million | 315 Million | - |
Total Investments | 11.34 Billion | 10.78 Billion | 13.12 Billion | 12.93 Billion | 12.93 Billion | 11.65 Billion |
Total Debt | 27.07 Billion | 25.89 Billion | 27.83 Billion | 26.59 Billion | 26.62 Billion | 26.03 Billion |
Net Debt | 24.25 Billion | 23.18 Billion | 24.58 Billion | 23.49 Billion | 23.52 Billion | 22.11 Billion |
8150
1769
8016
QATI
AGF-B
SMAR