Odfjell SE (ODF.OL)
NOK 105.4
(1.74%)
NOK 105.4
(1.74%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.19 Billion | 1.3 Billion | 1.03 Billion | 939.06 Million | 872.29 Million | 850.83 Million |
| Cost of Revenue | 681.6 Million | 865.52 Million | 706.83 Million | 659.03 Million | 645.26 Million | 651.75 Million |
| Gross Profit | 512.37 Million | 444.02 Million | 331.53 Million | 280.02 Million | 227.03 Million | 199.08 Million |
| Operating Expenses | 218.47 Million | 235.55 Million | 274.1 Million | 174.95 Million | 184.98 Million | 182.9 Million |
| Selling, General and Administrative Expenses | 70.39 Million | 17.63 Million | 11.82 Million | 9.68 Million | 21.65 Million | 18.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 148.08 Million | 217.91 Million | 262.28 Million | 165.27 Million | 163.33 Million | 69.37 Million |
| Cost and Expenses | 900.08 Million | 1.1 Billion | 980.94 Million | 833.98 Million | 830.24 Million | 834.66 Million |
| Operating Income | 293.89 Million | 223.86 Million | 72.31 Million | 115.3 Million | 50.04 Million | -131.26 Million |
| Interest Expense | 95.3 Million | 81.88 Million | 75.54 Million | 83.23 Million | 86.88 Million | 73.79 Million |
| Income Tax Expense | 6.57 Million | 3.09 Million | 3.43 Million | 3.48 Million | 2.97 Million | 4.81 Million |
| Earnings before Tax | 209.87 Million | 144.69 Million | -29.77 Million | 31.31 Million | -33.66 Million | -206.02 Million |
| Net Income | 203.3 Million | 141.6 Million | -33.2 Million | 27.82 Million | -36.64 Million | -210.83 Million |
| Earnings Per Share Basic | 2.57 | 1.79 | -0.42 | 0.35 | -0.47 | -2.68 |
| Earnings Per Share Diluted | 2.57 | 1.79 | -0.42 | 0.35 | -0.47 | -2.68 |
| Weighted Average Shares Outstanding | 79.01 Million | 78.96 Million | 78.89 Million | 78.63 Million | 78.63 Million | 78.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.01 Million | 78.96 Million | 78.89 Million | 78.63 Million | 78.63 Million | 78.7 Million |
| Gross Margin | 0.43 | 0.34 | 0.32 | 0.30 | 0.26 | 0.23 |
| EBIT Margin | 0.38 | 0.31 | 0.26 | 0.28 | 0.23 | -0.02 |
| Profit Margin | 0.17 | 0.11 | -0.03 | 0.03 | -0.04 | -0.25 |
| EBITDA | 449.34 Million | 387.8 Million | 244.2 Million | 267.68 Million | 199.66 Million | -31.61 Million |
| Earnings Before Tax Margin | 0.25 | 0.17 | 0.07 | 0.12 | 0.06 | -0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 330.3 Million | 305.6 Million | 1.19 Billion | 295.97 Million | 295.2 Million | 299.8 Million |
| Cost of Revenue | 169.8 Million | 162.7 Million | 681.6 Million | 170.3 Million | 166.1 Million | 169 Million |
| Gross Profit | 160.5 Million | 142.9 Million | 512.37 Million | 125.67 Million | 129.1 Million | 130.8 Million |
| Operating Expenses | 56.1 Million | 57.6 Million | 225.25 Million | 53.85 Million | 56.4 Million | 54.7 Million |
| Selling, General and Administrative Expenses | 16.2 Million | 19.3 Million | - | -34.19 Million | 17 Million | 15.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 39.9 Million | - | - | - | - | - |
| Cost and Expenses | 225.9 Million | 220.3 Million | 906.86 Million | 224.16 Million | 222.5 Million | 223.7 Million |
| Operating Income | 107.4 Million | 88.5 Million | 293.89 Million | 70.89 Million | 76.1 Million | 78.5 Million |
| Interest Expense | 20.6 Million | 20.3 Million | 95.3 Million | 21.2 Million | 27 Million | 24.3 Million |
| Income Tax Expense | 600 Thousand | 1 Million | 6.57 Million | 1.27 Million | 900 Thousand | 3.2 Million |
| Earnings before Tax | 88.8 Million | 68.9 Million | 209.87 Million | 53.37 Million | 52.9 Million | 55.8 Million |
| Net Income | 88.2 Million | 67.8 Million | 203.3 Million | 52.1 Million | 51.9 Million | 52.6 Million |
| Earnings Per Share Basic | 11.99 | 0.86 | - | 7.15 | 0.66 | 0.67 |
| Earnings Per Share Diluted | 11.99 | 0.86 | - | 7.15 | 0.66 | 0.67 |
| Weighted Average Shares Outstanding | 79.1 Million | 79.1 Million | 79.01 Million | 79 Million | 79 Million | 79 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.1 Million | 79.1 Million | 79.01 Million | 79 Million | 79 Million | 79 Million |
| Gross Margin | 0.49 | 0.47 | 0.43 | 0.42 | 0.44 | 0.44 |
| EBIT Margin | 0.45 | 0.43 | - | 0.37 | 0.32 | 0.41 |
| Profit Margin | 0.27 | 0.22 | 0.17 | 0.18 | 0.18 | 0.18 |
| EBITDA | 147.7 Million | 132.7 Million | - | 108.25 Million | 94.6 Million | 123 Million |
| Earnings Before Tax Margin | 0.33 | 0.29 | 0.25 | 0.24 | 0.26 | 0.26 |
A2ZINFRA
MAZAYA
ASHRAM
ORRAF
HERMA
STLR