KWF 73.7
(-0.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.92 Million | 15.17 Million | 13.24 Million | 19.54 Million | 27.86 Million | 22.05 Million |
Cost of Revenue | 5.13 Million | 5.76 Million | 4.73 Million | 11.88 Million | 22.67 Million | 12.61 Million |
Gross Profit | 10.78 Million | 9.41 Million | 8.5 Million | 7.65 Million | 5.18 Million | 9.43 Million |
Operating Expenses | 3.47 Million | 4.7 Million | 1.16 Million | 3.72 Million | 5.47 Million | 4.25 Million |
Selling, General and Administrative Expenses | 4.08 Million | 3.6 Million | 3.63 Million | 3.72 Million | 4.63 Million | 5.84 Million |
Research and Development Expenses | - | -0.73 | 0.03 | -0.41 | -0.33 | 0.20 |
Other Expenses | -607.32 Thousand | -1.91 Million | -179.69 Thousand | -1.68 Million | -443.39 Thousand | 450.38 Thousand |
Cost and Expenses | 17.4 Million | 10.46 Million | 5.89 Million | 15.61 Million | 28.15 Million | 16.87 Million |
Operating Income | -1.48 Million | -6.48 Million | 2.88 Million | -1.42 Million | -2.02 Million | 7.71 Million |
Interest Expense | 7.52 Million | 5.67 Million | 4.71 Million | 5.6 Million | 5.88 Million | 4.87 Million |
Income Tax Expense | 4069.00 | -30.4 Million | 2.73 Million | -577.67 Thousand | 1.82 Million | 138.69 Thousand |
Earnings before Tax | -3.49 Million | -14.86 Million | 426.74 Thousand | -8.44 Million | -8.65 Million | 5.97 Million |
Net Income | -26.5 Million | 12.98 Million | 472.59 Thousand | -8.47 Million | -8.76 Million | 5.1 Million |
Earnings Per Share Basic | -0.04 | 0.03 | 0.00 | -0.02 | -0.02 | 0.01 |
Earnings Per Share Diluted | -0.04 | 0.03 | 0.00 | -0.02 | -0.02 | 0.01 |
Weighted Average Shares Outstanding | 596.17 Million | 494.43 Million | 494.39 Million | 493.32 Million | 492.63 Million | 571.7 Million |
Weighted Average Shares Outstanding (Diluted) | 596.17 Million | 494.43 Million | 494.39 Million | 493.32 Million | 492.63 Million | 576.11 Million |
Gross Margin | 0.68 | 0.62 | 0.64 | 0.39 | 0.19 | 0.43 |
EBIT Margin | -0.07 | -0.58 | 0.43 | -0.10 | -0.00 | 0.49 |
Profit Margin | -1.66 | 0.86 | 0.04 | -0.43 | -0.31 | 0.23 |
EBITDA | -1.14 Million | -5.45 Million | 5.97 Million | 2.84 Million | -2.56 Million | -2.55 Million |
Earnings Before Tax Margin | -0.09 | -0.43 | 0.22 | -0.07 | -0.07 | 0.35 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.31 Million | 3.71 Million | 15.92 Million | 4.66 Million | 3.81 Million | 3.68 Million |
Cost of Revenue | 947.99 Thousand | 1.13 Million | 5.13 Million | 1.63 Million | 1.18 Million | 1.12 Million |
Gross Profit | 2.36 Million | 2.57 Million | 10.78 Million | 3.03 Million | 2.62 Million | 2.56 Million |
Operating Expenses | 753.26 Thousand | 673.38 Thousand | 12.27 Million | 1.94 Million | 959.39 Thousand | 1 Million |
Selling, General and Administrative Expenses | 740.28 Thousand | 660.26 Thousand | - | 1.31 Million | 908 Thousand | 956.49 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -99.56 Thousand | -303.67 Thousand | -12.27 Million | -1.94 Million | -681.26 Thousand | -794.14 Thousand |
Cost and Expenses | 1.68 Million | 138.87 Thousand | 17.4 Million | 3.57 Million | 2.14 Million | 2.13 Million |
Operating Income | 1.62 Million | 3.57 Million | -1.48 Million | 1.08 Million | 4.61 Million | 364.64 Thousand |
Interest Expense | 1.39 Million | 1.44 Million | 7.52 Million | 2.04 Million | 1.87 Million | 1.85 Million |
Income Tax Expense | 10.6 Thousand | 364.75 Thousand | 968.65 Thousand | 11.9 Thousand | -358.86 Thousand | 21.91 Million |
Earnings before Tax | 398.56 Thousand | 1.82 Million | -3.49 Million | -3.23 Million | 2.04 Million | -2.28 Million |
Net Income | 355.5 Thousand | 1.26 Million | -4.46 Million | -3.24 Million | 1.72 Million | -25.01 Million |
Earnings Per Share Basic | 0.00 | 0.00 | - | -0.01 | 0.00 | -0.05 |
Earnings Per Share Diluted | 0.00 | 0.00 | - | -0.01 | 0.00 | -0.05 |
Weighted Average Shares Outstanding | 500.2 Million | 477.73 Million | 596.17 Million | 470.47 Million | 473.05 Million | 485.95 Million |
Weighted Average Shares Outstanding (Diluted) | 500.2 Million | 477.73 Million | 596.17 Million | 470.47 Million | 473.05 Million | 485.95 Million |
Gross Margin | 0.71 | 0.69 | 0.68 | 0.65 | 0.69 | 0.69 |
EBIT Margin | 0.49 | 0.58 | - | 0.25 | 1.05 | -0.10 |
Profit Margin | 0.11 | 0.34 | -0.28 | -0.70 | 0.45 | -6.78 |
EBITDA | 1.63 Million | 2.15 Million | - | 1.17 Million | 4.01 Million | -375.79 Thousand |
Earnings Before Tax Margin | 0.49 | 0.96 | -0.09 | 0.23 | 1.21 | 0.10 |
ASHRAM
AMATA
TIV
STLR
ODF
A2ZINFRA