CAD 0.79
(-1.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 106.05 Thousand | 57.52 Thousand | 17.61 Thousand | - | - | - |
Gross Profit | -106.05 Thousand | -57.52 Thousand | -17.61 Thousand | - | - | - |
Operating Expenses | 21.59 Million | 23.34 Million | 15.09 Million | 5.82 Million | 3.96 Million | 3.97 Million |
Selling, General and Administrative Expenses | 21.48 Million | 23.34 Million | 15.09 Million | 5.82 Million | 3.96 Million | 3.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 124.63 Thousand | 100.43 Thousand | 103.59 Thousand | - | - |
Cost and Expenses | 21.59 Million | 23.39 Million | 15.1 Million | 5.82 Million | 3.96 Million | 3.97 Million |
Operating Income | -21.59 Million | -23.39 Million | -15.1 Million | -5.82 Million | -3.96 Million | -3.97 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -4.53 Million | -4.26 Million | -1.39 Million | -1.32 Million | -533.33 Thousand | - |
Earnings before Tax | -20.74 Million | -23.05 Million | -14.94 Million | -5.63 Million | -3.87 Million | -3.87 Million |
Net Income | -16.21 Million | -18.79 Million | -13.54 Million | -4.31 Million | -3.34 Million | -3.87 Million |
Earnings Per Share Basic | -0.28 | -0.38 | -0.31 | -0.16 | -0.14 | -0.18 |
Earnings Per Share Diluted | -0.28 | -0.38 | -0.31 | -0.16 | -0.14 | -0.18 |
Weighted Average Shares Outstanding | 57.4 Million | 48.9 Million | 44.24 Million | 27.26 Million | 23.66 Million | 21.2 Million |
Weighted Average Shares Outstanding (Diluted) | 57.4 Million | 48.9 Million | 44.24 Million | 27.26 Million | 23.66 Million | 21.2 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -21.46 Million | -22.99 Million | -14.92 Million | -5.78 Million | -3.87 Million | -3.97 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 38.6 Thousand | 37.2 Thousand | 27.07 Thousand | 106.05 Thousand | 27.07 Thousand | 25.95 Thousand |
Gross Profit | -38.6 Thousand | -37.2 Thousand | -27.07 Thousand | -106.05 Thousand | -27.07 Thousand | -25.95 Thousand |
Operating Expenses | 8.62 Million | 9.21 Million | 4.56 Million | 21.48 Million | 7.64 Million | 4.12 Million |
Selling, General and Administrative Expenses | 8.62 Million | 9.21 Million | 4.56 Million | - | 7.64 Million | 4.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 48.43 Thousand | 7.01 Million | 41.72 Thousand | 111.26 Thousand | 24.94 Thousand | 26.19 Thousand |
Cost and Expenses | 8.66 Million | 9.24 Million | 4.59 Million | 21.59 Million | 7.66 Million | 4.15 Million |
Operating Income | -8.66 Million | -9.24 Million | -4.59 Million | -21.59 Million | -7.66 Million | -4.15 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 4.00 | 3.00 | -4.53 Million | 2.00 | -2.00 |
Earnings before Tax | -8.29 Million | -2 Million | -4.34 Million | -20.74 Million | -7.34 Million | -3.96 Million |
Net Income | -8.29 Million | -2 Million | -4.34 Million | -16.21 Million | -7.34 Million | -3.96 Million |
Earnings Per Share Basic | -0.08 | -0.02 | -0.07 | - | -0.12 | -0.07 |
Earnings Per Share Diluted | -0.08 | -0.02 | -0.07 | - | -0.12 | -0.07 |
Weighted Average Shares Outstanding | 103.29 Million | 85.23 Million | 61.01 Million | 57.4 Million | 61.01 Million | 55.97 Million |
Weighted Average Shares Outstanding (Diluted) | 103.29 Million | 85.23 Million | 61.01 Million | 57.4 Million | 61.01 Million | 55.97 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -8.62 Million | -9.21 Million | -4.56 Million | - | -7.64 Million | -4.12 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
ODF
A2ZINFRA
MAZAYA
MAK
ORRAF
HERMA