HERMA.OL | Hermana Holding ASA Annual & Quarterly Income

Annual Income Statements

(In NOK)

Breakdown	2023	2022	2021
Revenue	10.3 Million	87.3 Million	13.8 Million
Cost of Revenue	5.1 Million	3.2 Million	3.2 Million
Gross Profit	5.2 Million	84.1 Million	10.6 Million
Operating Expenses	2.1 Million	1.9 Million	1.2 Million
Selling, General and Administrative Expenses	1.2 Million	1 Million	500 Thousand
Research and Development Expenses	-	-	-
Other Expenses	900 Thousand	-	-
Cost and Expenses	7.2 Million	5.1 Million	4.4 Million
Operating Income	3.1 Million	82.2 Million	9.4 Million
Interest Expense	-	-	-
Income Tax Expense	1.4 Million	18.1 Million	2.1 Million
Earnings before Tax	6.2 Million	82.1 Million	15.1 Million
Net Income	4.9 Million	64 Million	13 Million
Earnings Per Share Basic	0.05	0.68	0.14
Earnings Per Share Diluted	0.05	0.68	0.14
Weighted Average Shares Outstanding	93.93 Million	93.93 Million	93.93 Million
Weighted Average Shares Outstanding (Diluted)	93.93 Million	93.93 Million	93.93 Million
Gross Margin	0.50	0.96	0.77
EBIT Margin	0.60	0.93	0.69
Profit Margin	0.48	0.73	0.94
EBITDA	6.2 Million	81.3 Million	9.5 Million
Earnings Before Tax Margin	0.30	0.94	0.68

Breakdown	2024 Q3	2024 Q2	2023 FY	2023 Q4	2023 Q3	2023 Q2
Revenue	-	1.3 Million	10.3 Million	1.8 Million	3.7 Million	1.7 Million
Cost of Revenue	-	-	5.1 Million	-	-	-
Gross Profit	-	1.3 Million	5.2 Million	1.8 Million	3.7 Million	1.7 Million
Operating Expenses	2.3 Million	6.6 Million	2.1 Million	-3.2 Million	2 Million	1.5 Million
Selling, General and Administrative Expenses	-	-	-	-	-	-
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	2.3 Million	6.6 Million	-	-3.2 Million	2 Million	-
Cost and Expenses	2.3 Million	6.6 Million	7.2 Million	1.9 Million	2 Million	1.5 Million
Operating Income	-2.3 Million	-5.3 Million	3.1 Million	-100 Thousand	1.7 Million	200 Thousand
Interest Expense	-	-	-	-	-	-
Income Tax Expense	1 Million	-1.9 Million	1.4 Million	100 Thousand	-	-
Earnings before Tax	-3.5 Million	-1.2 Million	6.2 Million	-100 Thousand	1.7 Million	200 Thousand
Net Income	-4.5 Million	700 Thousand	4.9 Million	-100 Thousand	1.7 Million	200 Thousand
Earnings Per Share Basic	-0.05	0.01	-	-0.00	0.02	0.00
Earnings Per Share Diluted	-0.05	0.01	-	-0.00	0.02	0.00
Weighted Average Shares Outstanding	93.93 Million	93.93 Million	93.93 Million	93.93 Million	93.93 Million	93.93 Million
Weighted Average Shares Outstanding (Diluted)	93.93 Million	93.93 Million	93.93 Million	93.93 Million	93.93 Million	93.93 Million
Gross Margin	-	1.00	0.50	1.00	1.00	1.00
EBIT Margin	-	-4.08	-	1.67	0.46	0.12
Profit Margin	-	0.54	0.48	-0.06	0.46	0.12
EBITDA	-2.3 Million	-5.3 Million	-	3 Million	1.7 Million	200 Thousand
Earnings Before Tax Margin	-	-4.08	0.30	-0.06	0.46	0.12