INR 5.83
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.61 Million | 3.92 Million | 3.5 Million | 3.85 Million | 5.63 Million | 7.2 Million |
Cost of Revenue | 5.66 Million | 3.76 Million | 3.38 Million | 3.73 Million | 5.44 Million | 6.6 Million |
Gross Profit | -2.05 Million | 160 Thousand | 122 Thousand | 126.41 Thousand | 186.76 Thousand | 606.09 Thousand |
Operating Expenses | -2.05 Million | 4.29 Million | 3.46 Million | 65.57 Thousand | 6.91 Million | 4.04 Million |
Selling, General and Administrative Expenses | 14 Thousand | 21 Thousand | 733.84 Thousand | 400.91 Thousand | 358.48 Thousand | 631.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.05 Million | 3.99 Million | 3.45 Million | 3.6 Million | 1.24 Million | 47.88 Thousand |
Cost and Expenses | 5.68 Million | 8.05 Million | 6.84 Million | 3.79 Million | 12.36 Million | 10.64 Million |
Operating Income | 2.83 Million | -142 Thousand | 106 Thousand | 3.66 Million | -765.77 Thousand | 2.02 Million |
Interest Expense | 4000.00 | 51 Thousand | - | 5084.00 | 6911.00 | 6790.00 |
Income Tax Expense | 300 Thousand | -17 Thousand | -197 Thousand | -78.13 Thousand | 300 Thousand | 755.72 Thousand |
Earnings before Tax | 238 Thousand | -2.5 Million | 106 Thousand | -6.69 Million | -765.77 Thousand | 1.99 Million |
Net Income | -62 Thousand | -2.52 Million | 303 Thousand | -6.61 Million | -1.06 Million | 1.23 Million |
Earnings Per Share Basic | -0.01 | -0.21 | 0.03 | -0.55 | -0.09 | 0.10 |
Earnings Per Share Diluted | -0.01 | -0.21 | 0.03 | -0.55 | -0.09 | 0.10 |
Weighted Average Shares Outstanding | 6.2 Million | 11.95 Million | 10.1 Million | 11.95 Million | 11.84 Million | 12 Million |
Weighted Average Shares Outstanding (Diluted) | 11.95 Million | 12.02 Million | 10.1 Million | 12.02 Million | 11.84 Million | 12 Million |
Gross Margin | -0.57 | 0.04 | 0.03 | 0.03 | 0.03 | 0.08 |
EBIT Margin | 0.13 | 0.04 | 0.15 | 1.11 | 0.02 | 0.31 |
Profit Margin | -0.02 | -0.64 | 0.09 | -1.71 | -0.19 | 0.17 |
EBITDA | 456 Thousand | -2.14 Million | 521 Thousand | -6.08 Million | 101.9 Thousand | 2.18 Million |
Earnings Before Tax Margin | 0.78 | -0.04 | 0.03 | 0.95 | -0.14 | 0.28 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 465 Thousand | 782 Thousand | 3.61 Million | 1.04 Million | 958 Thousand | 826 Thousand |
Cost of Revenue | 826 Thousand | 1.23 Million | 5.66 Million | 1.01 Million | 922 Thousand | 795 Thousand |
Gross Profit | -361 Thousand | -452 Thousand | -2.05 Million | 39 Thousand | 36 Thousand | 31 Thousand |
Operating Expenses | 1.04 Million | 627 Thousand | 2.6 Million | 1.11 Million | 1.15 Million | 1.41 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 859 Thousand | 2.44 Million | 4.9 Million | 817 Thousand | 823 Thousand | 822 Thousand |
Cost and Expenses | 1.86 Million | 1.86 Million | 8.27 Million | 2.12 Million | 2.08 Million | 2.2 Million |
Operating Income | -545 Thousand | 1.36 Million | 242 Thousand | -261 Thousand | -299 Thousand | -562 Thousand |
Interest Expense | 15 Thousand | 4000.00 | 4000.00 | - | - | - |
Income Tax Expense | -50 Thousand | 75 Thousand | 300 Thousand | 100 Thousand | 125 Thousand | -1000.00 |
Earnings before Tax | -560 Thousand | 1.35 Million | 238 Thousand | -260 Thousand | -299 Thousand | -562 Thousand |
Net Income | -610 Thousand | 1.28 Million | -62 Thousand | -360 Thousand | -424 Thousand | -562 Thousand |
Earnings Per Share Basic | -0.05 | 0.11 | - | -0.03 | -0.04 | -0.05 |
Earnings Per Share Diluted | -0.05 | 0.11 | - | -0.03 | -0.04 | -0.05 |
Weighted Average Shares Outstanding | 12.2 Million | 12 Million | 12 Million | 12 Million | 10.6 Million | 11.95 Million |
Weighted Average Shares Outstanding (Diluted) | 12.2 Million | 12 Million | 12 Million | 12 Million | 10.6 Million | 11.95 Million |
Gross Margin | -0.78 | -0.58 | -0.57 | 0.04 | 0.04 | 0.04 |
EBIT Margin | -1.09 | 1.81 | - | -0.20 | -0.26 | -0.62 |
Profit Margin | -1.31 | 1.64 | -0.02 | -0.34 | -0.44 | -0.68 |
EBITDA | -509 Thousand | 1.41 Million | - | -206 Thousand | -245 Thousand | -509 Thousand |
Earnings Before Tax Margin | -1.17 | 1.74 | 0.07 | -0.25 | -0.31 | -0.68 |
AMATA
TIV
TDG
ODF
A2ZINFRA
MAZAYA