NOK 105.4
(1.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.99 Billion | 2 Billion | 2.07 Billion | 2.22 Billion | 2.01 Billion | 1.84 Billion |
Total Current Assets | 282.18 Million | 287.25 Million | 266.7 Million | 227.08 Million | 222.74 Million | 286.38 Million |
Cash And Short Term Investments | 110.88 Million | 128.6 Million | 89.07 Million | 103.11 Million | 100.8 Million | 167.8 Million |
Cash and Cash Equivalents | 110.88 Million | 115.66 Million | 73.47 Million | 103.11 Million | 100.8 Million | 167.8 Million |
Short Term Investments | - | 12.93 Million | 15.59 Million | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | 39.76 Million | 32.96 Million | 38.75 Million | 25.16 Million | 28.62 Million | 27.94 Million |
Other Current Assets | 131.53 Million | - | - | - | - | 90.63 Million |
Total Non-Current Assets | 1.71 Billion | 1.72 Billion | 1.8 Billion | 1.99 Billion | 1.79 Billion | 1.55 Billion |
Net PPE | 1.52 Billion | 1.53 Billion | 1.62 Billion | 1.78 Billion | 1.61 Billion | 1.36 Billion |
Good Will And Intangible Assets | - | -154.85 Million | 19.98 Million | - | - | 1000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 154.85 Million | 163.87 Million | - | - | 170.92 Million |
Tax Assets | 2.55 Million | 1.79 Million | 926 Thousand | 669 Thousand | 673 Thousand | 306 Thousand |
Other Non Current Assets | 184.85 Million | 183.31 Million | -168 Thousand | 208.68 Million | 174.86 Million | 16.11 Million |
Other Assets | -1000.00 | 1000.00 | - | -1000.00 | 20 Thousand | -1000.00 |
Total Liabilities | 1.19 Billion | 1.31 Billion | 1.52 Billion | 1.64 Billion | 1.46 Billion | 1.24 Billion |
Total Current Liabilities | 365.01 Million | 392.96 Million | 359.26 Million | 342.34 Million | 294.3 Million | 313.18 Million |
Account Payables | 28.99 Million | 34.71 Million | 42.78 Million | 27.98 Million | 29.53 Million | 28.68 Million |
Tax Payables | 9.38 Million | 10.33 Million | 8.2 Million | 10.89 Million | 8.19 Million | 5.98 Million |
Short Term Debt | 260.26 Million | 281.41 Million | 248.87 Million | 257.43 Million | 199.69 Million | 212.88 Million |
Deferred Revenue | 66.05 Million | - | 51.94 Million | 48.14 Million | 51.41 Million | 58.71 Million |
Other Current Liabilities | 9.7 Million | 76.83 Million | 15.65 Million | 8.76 Million | 13.66 Million | 12.9 Million |
Total Non Current Liabilities | 830.79 Million | 918.53 Million | 1.16 Billion | 1.3 Billion | 1.17 Billion | 928.18 Million |
Long-Term Debt | 812.53 Million | 895.72 Million | 1.14 Billion | 1.26 Billion | 1.14 Billion | 909.74 Million |
Deferred Revenue Non Current | 4.73 Million | - | 22.55 Million | 31.79 Million | 26.07 Million | 14.67 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.52 Million | 22.79 Million | 839 Thousand | 437 Thousand | 291 Thousand | 3.72 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 798.5 Million | 697.21 Million | 548.58 Million | 575.89 Million | 551.15 Million | 600.58 Million |
Stock Holders Equity | 798.5 Million | 697.21 Million | 548.58 Million | 575.89 Million | 551.15 Million | 600.58 Million |
Common Stock | 27.76 Million | 29.42 Million | 29.42 Million | 29.42 Million | 29.42 Million | 29.42 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - | -1.23 Billion |
Common Stock Equity | 798.5 Million | 697.21 Million | 548.58 Million | 575.89 Million | 551.15 Million | 600.58 Million |
Capital Lease Obligation | 248.61 Million | 219.99 Million | 233.29 Million | 269.21 Million | 252.78 Million | 430.55 Million |
Total Investments | 171.08 Million | 167.79 Million | 179.47 Million | 200.44 Million | 161.59 Million | 170.92 Million |
Total Debt | 1.07 Billion | 1.17 Billion | 1.39 Billion | 1.52 Billion | 1.34 Billion | 1.12 Billion |
Net Debt | 961.91 Million | 1.06 Billion | 1.31 Billion | 1.42 Billion | 1.24 Billion | 954.82 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.07 Billion | 1.97 Billion | 1.99 Billion | 1.99 Billion | 1.97 Billion | 2.05 Billion |
Total Current Assets | 329.2 Million | 264.1 Million | 282.18 Million | 282.18 Million | 273 Million | 330 Million |
Cash And Short Term Investments | 140.8 Million | 85.4 Million | 110.88 Million | 110.88 Million | 88.7 Million | 144.1 Million |
Cash and Cash Equivalents | 140.8 Million | 85.4 Million | 110.88 Million | 110.88 Million | 74.3 Million | 130.1 Million |
Short Term Investments | - | - | - | - | 14.4 Million | 14 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | 33.9 Million | 31.9 Million | 39.76 Million | 39.76 Million | 31.6 Million | 25 Million |
Other Current Assets | 154.5 Million | - | - | - | - | - |
Total Non-Current Assets | 1.74 Billion | 1.71 Billion | 1.71 Billion | 1.71 Billion | 1.69 Billion | 1.72 Billion |
Net PPE | 1.55 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.51 Billion | 1.54 Billion |
Good Will And Intangible Assets | - | - | - | - | 30.3 Million | 30 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 151.6 Million | 152.3 Million |
Tax Assets | 2.7 Million | 2.4 Million | 2.55 Million | 2.55 Million | 2.4 Million | 2.2 Million |
Other Non Current Assets | 183.3 Million | 184.3 Million | 184.85 Million | 184.85 Million | 100 Thousand | -100 Thousand |
Other Assets | - | - | -1000.00 | -1000.00 | - | 100 Thousand |
Total Liabilities | 1.17 Billion | 1.16 Billion | 1.19 Billion | 1.19 Billion | 1.22 Billion | 1.31 Billion |
Total Current Liabilities | 363.1 Million | 449.2 Million | 365.01 Million | 365.01 Million | 370.2 Million | 403.5 Million |
Account Payables | - | - | 28.99 Million | 28.99 Million | - | - |
Tax Payables | - | - | 9.38 Million | 9.38 Million | - | - |
Short Term Debt | 266.7 Million | 343.6 Million | 260.26 Million | 260.26 Million | 265.2 Million | 285.8 Million |
Deferred Revenue | - | - | 66.05 Million | 66.05 Million | - | - |
Other Current Liabilities | 96.4 Million | 105.6 Million | 9.7 Million | 9.7 Million | 105 Million | 117.7 Million |
Total Non Current Liabilities | 812.6 Million | 718.1 Million | 830.79 Million | 830.79 Million | 856.7 Million | 908.3 Million |
Long-Term Debt | 795.9 Million | 700.3 Million | 812.53 Million | 812.53 Million | 834.4 Million | 882.9 Million |
Deferred Revenue Non Current | - | - | 4.73 Million | 4.73 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.7 Million | 17.8 Million | 13.52 Million | 13.52 Million | 22.3 Million | 25.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 897.7 Million | 810.8 Million | 798.5 Million | 798.5 Million | 745.4 Million | 742.9 Million |
Stock Holders Equity | 897.7 Million | 810.8 Million | 798.5 Million | 798.5 Million | 745.4 Million | 742.9 Million |
Common Stock | 199.2 Million | 199.2 Million | 27.76 Million | 27.76 Million | 199.2 Million | 199.2 Million |
Retained Earnings | 684.9 Million | 596.7 Million | - | - | 526 Million | 523.2 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 897.7 Million | 810.8 Million | 798.5 Million | 798.5 Million | 745.4 Million | 742.9 Million |
Capital Lease Obligation | 304.8 Million | 265.6 Million | 248.61 Million | 248.61 Million | 269.9 Million | 280.2 Million |
Total Investments | 171 Million | 171.2 Million | 171.08 Million | 171.08 Million | 166 Million | 166.3 Million |
Total Debt | 1.06 Billion | 1.04 Billion | 1.07 Billion | 1.07 Billion | 1.09 Billion | 1.16 Billion |
Net Debt | 921.8 Million | 958.5 Million | 961.91 Million | 961.91 Million | 1.02 Billion | 1.03 Billion |
A2ZINFRA
MAZAYA
ASHRAM
ORRAF
HERMA
STLR