USD 1.2
(-14.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.16 Billion | 2.9 Billion | 2.7 Billion | 2.32 Billion | 2.5 Billion | 3.91 Billion |
Total Current Assets | 1.93 Billion | 1.25 Billion | 1.3 Billion | 980.8 Million | 1.05 Billion | 1.44 Billion |
Cash And Short Term Investments | 274.7 Million | 58.4 Million | 52.6 Million | 50.6 Million | 107.3 Million | 70.3 Million |
Cash and Cash Equivalents | 274.7 Million | 58.4 Million | 52.6 Million | 50.6 Million | 107.3 Million | 70.3 Million |
Short Term Investments | - | - | - | - | 1 Million | 4 Million |
Net Receivables | 695.9 Million | 517.4 Million | 561.8 Million | 498.4 Million | 460.5 Million | 674.4 Million |
Inventory | 905 Million | 639.1 Million | 650.8 Million | 399.1 Million | 412.9 Million | 642 Million |
Other Current Assets | 59.1 Million | 42.8 Million | 6.9 Million | 9.3 Million | 9.1 Million | 13.5 Million |
Total Non-Current Assets | 4.22 Billion | 1.64 Billion | 1.4 Billion | 1.34 Billion | 1.44 Billion | 2.47 Billion |
Net PPE | 2.1 Billion | 987.2 Million | 858.9 Million | 828 Million | 889 Million | 1.76 Billion |
Good Will And Intangible Assets | 1.73 Billion | 833.7 Million | 433.2 Million | 411.2 Million | 435.8 Million | 614.7 Million |
Good Will | 1.04 Billion | 393.6 Million | 381.4 Million | 354.7 Million | 381 Million | 532.9 Million |
Intangible Assets | 692.1 Million | 440.1 Million | 51.8 Million | 56.5 Million | 54.8 Million | 81.8 Million |
Long-Term Investments | 24.2 Million | 9.2 Million | 1.1 Million | 500 Thousand | 900 Thousand | 4.3 Million |
Tax Assets | 210.9 Million | 111.4 Million | 16.1 Million | 26.2 Million | 13.7 Million | 104.2 Million |
Other Non Current Assets | 155.3 Million | -298.1 Million | 91.8 Million | 77.9 Million | 105 Million | -16.7 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 4.05 Billion | 2.08 Billion | 1.97 Billion | 1.55 Billion | 1.46 Billion | 2.27 Billion |
Total Current Liabilities | 1.21 Billion | 1.08 Billion | 1.12 Billion | 806.3 Million | 817.1 Million | 1.16 Billion |
Account Payables | 621.2 Million | 447 Million | 560.9 Million | 364.7 Million | 436.3 Million | 714.2 Million |
Tax Payables | 30.6 Million | 17.9 Million | 17.6 Million | 16.9 Million | - | 10.6 Million |
Short Term Debt | 104.8 Million | 204.2 Million | 84.7 Million | 48 Million | 50.8 Million | 1 Million |
Deferred Revenue | 30.6 Million | 17.9 Million | - | - | - | - |
Other Current Liabilities | 462 Million | 415.8 Million | 476.7 Million | 393.6 Million | 330 Million | 445.4 Million |
Total Non Current Liabilities | 2.83 Billion | 1 Billion | 854.8 Million | 749.7 Million | 650.9 Million | 1.11 Billion |
Long-Term Debt | 1.99 Billion | 682.4 Million | 821.4 Million | 708.3 Million | 628 Million | 959.3 Million |
Deferred Revenue Non Current | 320.8 Million | 173.39 Million | - | - | -71 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 114.7 Million | 16.1 Million | 19.7 Million | 34.6 Million | 22.9 Million | 71.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.09 Billion | 800.2 Million | 731.7 Million | 768.6 Million | 1.03 Billion | 1.64 Billion |
Stock Holders Equity | 2.09 Billion | 800.2 Million | 731.7 Million | 768.6 Million | 1.03 Billion | 1.64 Billion |
Common Stock | 1.29 Billion | - | - | 80.8 Million | 333.6 Million | 484.1 Million |
Retained Earnings | 846.7 Million | 804.4 Million | 630.1 Million | 580.2 Million | 559.2 Million | 995.7 Million |
Accumulated other comprehensive income | -34.5 Million | 34.6 Million | 138.9 Million | 107.6 Million | 139.2 Million | 164.7 Million |
Common Stock Equity | 2.09 Billion | 800.2 Million | 731.7 Million | 768.6 Million | 1.03 Billion | 1.64 Billion |
Capital Lease Obligation | 320.8 Million | 173.4 Million | 224.5 Million | 252.9 Million | 279.6 Million | 1.3 Million |
Total Investments | 24.2 Million | 9.2 Million | 1.1 Million | 500 Thousand | 1.9 Million | 8.3 Million |
Total Debt | 2.41 Billion | 1.06 Billion | 906.1 Million | 756.3 Million | 678.8 Million | 960.3 Million |
Net Debt | 2.14 Billion | 1 Billion | 853.5 Million | 705.7 Million | 571.5 Million | 890 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 6.16 Billion | 6.16 Billion | 5.99 Billion | 5.66 Billion | 5.66 Billion | 2.7 Billion |
Total Current Assets | 1.93 Billion | 1.93 Billion | 1.93 Billion | 2.02 Billion | 2.02 Billion | 1.3 Billion |
Cash And Short Term Investments | 274.7 Million | 274.7 Million | 274.7 Million | 270.7 Million | 270.7 Million | 52.6 Million |
Cash and Cash Equivalents | 274.7 Million | 274.7 Million | 274.7 Million | 270.7 Million | 270.7 Million | 52.6 Million |
Short Term Investments | - | - | - | - | - | 8.1 Million |
Net Receivables | 695.9 Million | 695.9 Million | 580 Million | 755.3 Million | 755.3 Million | 561.8 Million |
Inventory | 905 Million | 905 Million | 905 Million | 933.3 Million | 933.3 Million | 650.8 Million |
Other Current Assets | 59.1 Million | 59.1 Million | 125.7 Million | 62.8 Million | 62.79 Million | 6.9 Million |
Total Non-Current Assets | 4.22 Billion | 4.22 Billion | 4.05 Billion | 3.64 Billion | 3.64 Billion | 1.4 Billion |
Net PPE | 2.1 Billion | 2.1 Billion | 2.1 Billion | 1.89 Billion | 1.89 Billion | 858.9 Million |
Good Will And Intangible Assets | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.6 Billion | 1.6 Billion | 433.2 Million |
Good Will | 1.04 Billion | 1.04 Billion | 1.04 Billion | - | - | 381.4 Million |
Intangible Assets | 692.1 Million | 692.1 Million | 692.1 Million | 1.6 Billion | 1.6 Billion | 51.8 Million |
Long-Term Investments | 24.2 Million | 24.2 Million | - | 10.1 Million | - | 1.1 Million |
Tax Assets | 210.9 Million | 210.9 Million | - | 40.6 Million | - | 16.1 Million |
Other Non Current Assets | 155.3 Million | 155.3 Million | 222.9 Million | 94.49 Million | 145.2 Million | 91.8 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 4.05 Billion | 4.05 Billion | 3.9 Billion | 3.63 Billion | 3.63 Billion | 1.97 Billion |
Total Current Liabilities | 1.21 Billion | 1.21 Billion | 1.21 Billion | 1.35 Billion | 1.35 Billion | 1.12 Billion |
Account Payables | 946.6 Million | 621.2 Million | 621.2 Million | 1.04 Billion | 1.04 Billion | 560.9 Million |
Tax Payables | 30.6 Million | 30.6 Million | - | 15.9 Million | - | 17.9 Million |
Short Term Debt | 104.8 Million | 104.8 Million | 6.1 Million | 92.1 Million | 1.5 Million | 84.7 Million |
Deferred Revenue | 30.6 Million | 30.6 Million | 186 Million | 15.9 Million | - | - |
Other Current Liabilities | 136.6 Million | 462 Million | 591.3 Million | 203 Million | 309.5 Million | 476.7 Million |
Total Non Current Liabilities | 2.83 Billion | 2.83 Billion | 2.68 Billion | 2.28 Billion | 2.28 Billion | 854.8 Million |
Long-Term Debt | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.89 Billion | 2.19 Billion | 821.4 Million |
Deferred Revenue Non Current | 320.8 Million | 320.8 Million | - | 307.9 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 114.7 Million | 114.7 Million | 690.1 Million | 36.8 Million | 84 Million | 19.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.03 Billion | 2.03 Billion | 731.7 Million |
Stock Holders Equity | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.03 Billion | 2.03 Billion | 731.7 Million |
Common Stock | 1.29 Billion | 1.29 Billion | 1.29 Billion | 1.28 Billion | 1.28 Billion | - |
Retained Earnings | 846.7 Million | 846.7 Million | 713.8 Million | 663.7 Million | 663.7 Million | 630.1 Million |
Accumulated other comprehensive income | -34.5 Million | -34.5 Million | 98.39 Million | 90.4 Million | 90.39 Million | 138.9 Million |
Common Stock Equity | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.03 Billion | 2.03 Billion | 731.7 Million |
Capital Lease Obligation | 320.8 Million | 320.8 Million | 419.5 Million | 307.9 Million | 398.5 Million | 224.5 Million |
Total Investments | 24.2 Million | 24.2 Million | - | 10.1 Million | - | 9.2 Million |
Total Debt | 2.41 Billion | 2.41 Billion | 1.99 Billion | 2.29 Billion | 2.2 Billion | 906.1 Million |
Net Debt | 2.14 Billion | 2.14 Billion | 1.72 Billion | 2.02 Billion | 1.93 Billion | 853.5 Million |
HERMA
STLR
ODF
TIMA
DHRUV
MAK