Hafnia Limited (HAFNIO.OL)
NOK 44.1
(0.78%)
NOK 44.1
(0.78%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 28.24 Billion | 18.53 Billion | 6.97 Billion | 8.22 Billion | 7.28 Billion | 2.99 Billion |
| Cost of Revenue | 19.5 Billion | 10.67 Billion | 6.8 Billion | 6.13 Billion | 5.82 Billion | 2.85 Billion |
| Gross Profit | 8.73 Billion | 7.85 Billion | 170.93 Million | 2.09 Billion | 1.46 Billion | 146.59 Million |
| Operating Expenses | 735.39 Million | 572.66 Million | 369.55 Million | 150.92 Million | 172.03 Million | -12.86 Million |
| Selling, General and Administrative Expenses | 735.39 Million | 572.66 Million | 369.55 Million | 367.19 Million | 280.6 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 216.26 Million | 108.57 Million | 12.86 Million |
| Cost and Expenses | 20.24 Billion | 11.24 Billion | 7.17 Billion | 6.28 Billion | 5.99 Billion | 2.83 Billion |
| Operating Income | 8 Billion | 7.28 Billion | -198.61 Million | 1.94 Billion | 1.28 Billion | 159.46 Million |
| Interest Expense | 1.06 Billion | 948.01 Million | 441.35 Million | 462.98 Million | 681.28 Million | 262.13 Million |
| Income Tax Expense | 66.07 Million | 64.24 Million | 37.74 Million | 24.98 Million | 8.93 Million | 195.34 Thousand |
| Earnings before Tax | 8.24 Billion | 7.06 Billion | -424.2 Million | 1.37 Billion | 632.82 Million | -160.8 Million |
| Net Income | 8.38 Billion | 7.23 Billion | -477.15 Million | 1.4 Billion | 631.42 Million | -161 Million |
| Earnings Per Share Basic | 16.60 | 15.13 | -1.31 | 3.84 | 1.82 | -1.31 |
| Earnings Per Share Diluted | 16.48 | 14.78 | -1.31 | 3.84 | 1.81 | -1.31 |
| Weighted Average Shares Outstanding | 505.14 Million | 477.89 Million | 363.12 Million | 364.36 Million | 347.04 Million | 122.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 508.68 Million | 489.07 Million | 363.12 Million | 364.36 Million | 349.8 Million | 122.49 Million |
| Gross Margin | 0.31 | 0.42 | 0.02 | 0.25 | 0.20 | 0.05 |
| EBIT Margin | 0.41 | 0.50 | 0.16 | 0.42 | 0.34 | 0.21 |
| Profit Margin | 0.30 | 0.39 | -0.07 | 0.17 | 0.09 | -0.05 |
| EBITDA | 11.48 Billion | 9.99 Billion | 1.28 Billion | 3.31 Billion | 2.47 Billion | 564.16 Million |
| Earnings Before Tax Margin | 0.28 | 0.39 | -0.03 | 0.24 | 0.18 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 8.94 Billion | 8.25 Billion | 7.62 Billion | 28.24 Billion | 4.48 Billion | 5.16 Billion |
| Cost of Revenue | 5.99 Billion | 5.73 Billion | 5.53 Billion | 19.5 Billion | 2.71 Billion | 2.82 Billion |
| Gross Profit | 2.94 Billion | 2.52 Billion | 2.08 Billion | 8.73 Billion | 1.76 Billion | 2.33 Billion |
| Operating Expenses | 243.3 Million | 175.66 Million | 218.83 Million | 735.39 Million | 169.15 Million | 198.46 Million |
| Selling, General and Administrative Expenses | 243.3 Million | 175.66 Million | 218.83 Million | - | 169.15 Million | 198.46 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 6.23 Billion | 5.91 Billion | 5.75 Billion | 20.24 Billion | 2.88 Billion | 3.02 Billion |
| Operating Income | 2.7 Billion | 2.34 Billion | 1.86 Billion | 8 Billion | 1.59 Billion | 2.13 Billion |
| Interest Expense | 154.89 Million | 245.83 Million | 110.81 Million | 1.06 Billion | 241.9 Million | 272.14 Million |
| Income Tax Expense | 16.9 Million | 18.33 Million | 20.4 Million | 66.07 Million | 9.77 Million | 16.21 Million |
| Earnings before Tax | 2.71 Billion | 2.25 Billion | 1.87 Billion | 8.24 Billion | 1.51 Billion | 2.24 Billion |
| Net Income | 2.78 Billion | 2.31 Billion | 1.91 Billion | 8.38 Billion | 1.54 Billion | 2.28 Billion |
| Earnings Per Share Basic | 5.48 | 4.53 | 3.78 | - | 3.05 | 4.53 |
| Earnings Per Share Diluted | 5.42 | 4.53 | 3.76 | - | 3.04 | 4.50 |
| Weighted Average Shares Outstanding | 509.15 Million | 509.75 Million | 505.14 Million | 505.14 Million | 504.85 Million | 504.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 514.83 Million | 509.75 Million | 508.68 Million | 508.68 Million | 506.68 Million | 507.37 Million |
| Gross Margin | 0.33 | 0.31 | 0.27 | 0.31 | 0.39 | 0.45 |
| EBIT Margin | 0.37 | 0.35 | 0.32 | - | 0.48 | 0.52 |
| Profit Margin | 0.31 | 0.28 | 0.25 | 0.30 | 0.34 | 0.44 |
| EBITDA | 3.29 Billion | 2.91 Billion | 2.44 Billion | - | 2.15 Billion | 2.69 Billion |
| Earnings Before Tax Margin | 0.30 | 0.28 | 0.24 | 0.28 | 0.36 | 0.41 |
1782
NETW
GIGSEK
8619
4163
EFUEL