Network International Holdings plc (NETW.L)
GBp 399.4
(0.1%)
GBp 399.4
(0.1%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 490.13 Million | 438.37 Million | 352.24 Million | 284.84 Million | 334.9 Million | 297.93 Million |
| Cost of Revenue | 120.54 Million | 130.85 Million | 107.95 Million | 96.93 Million | 95.17 Million | 88.08 Million |
| Gross Profit | 369.58 Million | 307.52 Million | 244.28 Million | 187.91 Million | 239.72 Million | 209.85 Million |
| Operating Expenses | 258.19 Million | 200.34 Million | 181.14 Million | 154.71 Million | 154.54 Million | 120.02 Million |
| Selling, General and Administrative Expenses | 147.5 Million | 128.91 Million | 120.19 Million | 103.17 Million | 107.75 Million | 84.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 71.42 Million | 60.95 Million | 51.53 Million | 46.78 Million | 35.38 Million |
| Cost and Expenses | 378.73 Million | 331.19 Million | 289.1 Million | 251.64 Million | 249.71 Million | 208.11 Million |
| Operating Income | 106.49 Million | 109.81 Million | 66.92 Million | 39.92 Million | 85.18 Million | 94.79 Million |
| Interest Expense | 27.49 Million | 18.54 Million | 13.7 Million | 20.46 Million | 26.13 Million | 21.8 Million |
| Income Tax Expense | 12.49 Million | 13.33 Million | 6.82 Million | 4.7 Million | 6.63 Million | 10.95 Million |
| Earnings before Tax | 78.99 Million | 93.43 Million | 63.38 Million | 10.3 Million | 65.64 Million | 57.69 Million |
| Net Income | 65.68 Million | 79.17 Million | 57.43 Million | 6.15 Million | 57.6 Million | 26.23 Million |
| Earnings Per Share Basic | 0.12 | 0.14 | 0.10 | 0.01 | 0.12 | 0.05 |
| Earnings Per Share Diluted | 0.12 | 0.14 | 0.10 | 0.01 | 0.12 | 0.05 |
| Weighted Average Shares Outstanding | 529.32 Million | 552.29 Million | 552.85 Million | 520.83 Million | 500 Million | 500 Million |
| Weighted Average Shares Outstanding (Diluted) | 538.73 Million | 559.91 Million | 555.71 Million | 520.83 Million | 500 Million | 500 Million |
| Gross Margin | 0.75 | 0.70 | 0.69 | 0.66 | 0.72 | 0.70 |
| EBIT Margin | 0.38 | 0.41 | 0.36 | 0.32 | 0.40 | 0.50 |
| Profit Margin | 0.13 | 0.18 | 0.16 | 0.02 | 0.17 | 0.09 |
| EBITDA | 185.13 Million | 182.03 Million | 136.99 Million | 82.3 Million | 132.4 Million | 148.91 Million |
| Earnings Before Tax Margin | 0.22 | 0.25 | 0.19 | 0.14 | 0.25 | 0.32 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 125.42 Million | 490.13 Million | 125.42 Million | 119.64 Million | 119.64 Million | 438.37 Million |
| Cost of Revenue | 37.07 Million | 120.54 Million | 37.07 Million | 34.98 Million | 34.98 Million | 130.85 Million |
| Gross Profit | 88.35 Million | 369.58 Million | 88.35 Million | 84.66 Million | 84.66 Million | 307.52 Million |
| Operating Expenses | 63.73 Million | 258.19 Million | 63.73 Million | 56.58 Million | 56.58 Million | 200.34 Million |
| Selling, General and Administrative Expenses | 35.19 Million | - | 35.19 Million | 37.65 Million | 37.65 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | 71.42 Million |
| Cost and Expenses | 100.8 Million | 378.73 Million | 100.8 Million | 91.56 Million | 91.56 Million | 331.19 Million |
| Operating Income | 33.24 Million | 106.49 Million | 33.24 Million | 31.11 Million | 31.11 Million | 109.81 Million |
| Interest Expense | - | 27.49 Million | - | - | - | 18.54 Million |
| Income Tax Expense | 2.21 Million | 12.49 Million | 2.21 Million | 4.03 Million | 4.03 Million | 13.33 Million |
| Earnings before Tax | 18 Million | 78.99 Million | 18 Million | 21.49 Million | 21.49 Million | 93.43 Million |
| Net Income | 15.74 Million | 65.68 Million | 15.74 Million | 17.09 Million | 17.09 Million | 79.17 Million |
| Earnings Per Share Basic | 0.03 | - | 0.03 | 0.03 | 0.03 | - |
| Earnings Per Share Diluted | 0.03 | - | 0.03 | 0.03 | 0.03 | - |
| Weighted Average Shares Outstanding | 534.05 Million | 529.32 Million | 534.05 Million | 542.8 Million | 542.8 Million | 552.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 534.66 Million | 538.73 Million | 534.66 Million | 542.8 Million | 542.8 Million | 559.91 Million |
| Gross Margin | 0.70 | 0.75 | 0.70 | 0.71 | 0.71 | 0.70 |
| EBIT Margin | 0.30 | - | 0.33 | 0.39 | 0.39 | - |
| Profit Margin | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.18 |
| EBITDA | 37.37 Million | - | 41.29 Million | 47 Million | 47 Million | - |
| Earnings Before Tax Margin | 0.27 | 0.22 | 0.27 | 0.26 | 0.26 | 0.25 |
GIGSEK
AMARC
8360
EFUEL
HAFNIO
1782