Vixtel Technologies Holdings Limited (1782.HK)
HKD 5.42
(-0.37%)
HKD 5.42
(-0.37%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 120.2 Million | 103.76 Million | 99.12 Million | 80.99 Million | 93.14 Million | 115.1 Million |
| Cost of Revenue | 65.06 Million | 55.71 Million | 44.3 Million | 37.4 Million | 40.07 Million | 45.02 Million |
| Gross Profit | 55.14 Million | 48.05 Million | 54.81 Million | 43.59 Million | 53.07 Million | 70.08 Million |
| Operating Expenses | 55.14 Million | 70.98 Million | 51.73 Million | 42.32 Million | 37.82 Million | 47.21 Million |
| Selling, General and Administrative Expenses | 72.47 Million | 38.53 Million | 31.89 Million | 24.62 Million | 24.45 Million | 28.49 Million |
| Research and Development Expenses | 38.92 Million | 36.59 Million | 23.97 Million | 21.68 Million | 22.64 Million | 18.71 Million |
| Other Expenses | - | -4.14 Million | -4.13 Million | -3.98 Million | -9.27 Million | 9.24 Million |
| Cost and Expenses | 170.91 Million | 126.69 Million | 96.04 Million | 79.73 Million | 77.9 Million | 92.23 Million |
| Operating Income | -56.82 Million | -14.99 Million | 3.14 Million | 383 Thousand | 16.59 Million | 23.01 Million |
| Interest Expense | 367 Thousand | 357 Thousand | 474 Thousand | 291 Thousand | 150 Thousand | - |
| Income Tax Expense | -641 Thousand | -888 Thousand | -497 Thousand | 12 Thousand | 2.74 Million | 4.08 Million |
| Earnings before Tax | -47.95 Million | -15.01 Million | 2.98 Million | 1.11 Million | 15.55 Million | 31.97 Million |
| Net Income | -47.15 Million | -14.12 Million | 3.64 Million | 1.1 Million | 12.81 Million | 27.89 Million |
| Earnings Per Share Basic | -0.07 | -0.02 | 0.01 | 0.00 | 0.02 | 0.05 |
| Earnings Per Share Diluted | -0.06 | -0.02 | 0.01 | 0.00 | 0.02 | 0.05 |
| Weighted Average Shares Outstanding | 668.86 Million | 643.46 Million | 500.98 Million | 589.53 Million | 589.53 Million | 577.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 762 Million | 643.46 Million | 501.21 Million | 589.53 Million | 589.53 Million | 577.19 Million |
| Gross Margin | 0.46 | 0.46 | 0.55 | 0.54 | 0.57 | 0.61 |
| EBIT Margin | -0.32 | -0.08 | 0.09 | 0.06 | 0.22 | 0.21 |
| Profit Margin | -0.39 | -0.14 | 0.04 | 0.01 | 0.14 | 0.24 |
| EBITDA | -38.39 Million | -8.12 Million | 9.12 Million | 5.97 Million | 19.38 Million | 24.54 Million |
| Earnings Before Tax Margin | -0.47 | -0.14 | 0.03 | 0.00 | 0.18 | 0.20 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 120.2 Million | 41.59 Million | 41.59 Million | 18.5 Million | 18.5 Million | 103.76 Million |
| Cost of Revenue | 65.06 Million | 22.6 Million | 22.6 Million | 9.92 Million | 9.92 Million | 55.71 Million |
| Gross Profit | 55.14 Million | 18.98 Million | 18.98 Million | 8.58 Million | 8.58 Million | 48.05 Million |
| Operating Expenses | 105.85 Million | 33.02 Million | 33.02 Million | 19.73 Million | 19.73 Million | 70.98 Million |
| Selling, General and Administrative Expenses | - | 23.85 Million | 23.85 Million | 12.66 Million | 12.66 Million | - |
| Research and Development Expenses | - | 11.8 Million | 11.8 Million | 9.59 Million | 9.59 Million | - |
| Other Expenses | -87 Thousand | - | - | 248.81 Thousand | - | -4.14 Million |
| Cost and Expenses | 170.91 Million | 55.63 Million | 55.63 Million | 29.66 Million | 29.66 Million | 126.69 Million |
| Operating Income | -56.82 Million | -14.73 Million | -14.73 Million | -13.68 Million | -13.68 Million | -14.99 Million |
| Interest Expense | 367 Thousand | - | - | 177.55 Thousand | - | 357 Thousand |
| Income Tax Expense | -641 Thousand | 232 Thousand | 232 Thousand | 88.5 Thousand | 88.5 Thousand | -888 Thousand |
| Earnings before Tax | -47.95 Million | -13.4 Million | -13.4 Million | -10.57 Million | -10.57 Million | -15.01 Million |
| Net Income | -47.15 Million | -13.03 Million | -13.03 Million | -10.54 Million | -10.54 Million | -14.12 Million |
| Earnings Per Share Basic | - | -0.02 | -0.02 | -0.01 | -0.01 | - |
| Earnings Per Share Diluted | - | -0.02 | -0.02 | -0.01 | -0.01 | - |
| Weighted Average Shares Outstanding | 762 Million | 610.29 Million | 610.29 Million | 760 Million | 760 Million | 643.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 762 Million | 764 Million | 764 Million | 760 Million | 760 Million | 643.46 Million |
| Gross Margin | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 |
| EBIT Margin | - | -0.35 | -0.35 | -0.72 | -0.72 | - |
| Profit Margin | -0.39 | -0.31 | -0.31 | -0.57 | -0.57 | -0.14 |
| EBITDA | - | -14.68 Million | -14.68 Million | -13.23 Million | -13.23 Million | - |
| Earnings Before Tax Margin | -0.47 | -0.35 | -0.35 | -0.74 | -0.74 | -0.14 |
NETW
GIGSEK
AMARC
4163
EFUEL
HAFNIO