SEK 27.65
(-8.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 88.62 Million | 61.85 Million | 82.57 Million | 63.02 Million | 44.05 Million | 51.55 Million |
Cost of Revenue | - | 5.36 Million | 4.56 Million | 2.96 Million | 906 Thousand | 664 Thousand |
Gross Profit | 88.62 Million | 56.49 Million | 78.01 Million | 60.06 Million | 43.14 Million | 50.89 Million |
Operating Expenses | 61.6 Million | 40.41 Million | 71.85 Million | 70.47 Million | 69.39 Million | 54.83 Million |
Selling, General and Administrative Expenses | 35.8 Million | 25.16 Million | 45.06 Million | 40.45 Million | 29.55 Million | 30.63 Million |
Research and Development Expenses | 14.83 Million | 10.92 Million | 4.98 Million | 5.55 Million | 8.77 Million | 6.6 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 61.6 Million | 40.41 Million | 76.41 Million | 73.44 Million | 70.3 Million | 55.49 Million |
Operating Income | 27.01 Million | 21.64 Million | 6.15 Million | -8.89 Million | -20.41 Million | -1.91 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3.24 Million | 738 Thousand | 519 Thousand | 323 Thousand | 627 Thousand | 815 Thousand |
Earnings before Tax | 16.12 Million | 19.03 Million | -116 Thousand | -15.6 Million | -32.34 Million | -8.83 Million |
Net Income | 12.88 Million | 18.3 Million | 403 Thousand | -15.93 Million | -32.97 Million | -9.65 Million |
Earnings Per Share Basic | 0.10 | 0.16 | 0.00 | -0.18 | -0.37 | -0.11 |
Earnings Per Share Diluted | 0.10 | 0.15 | 0.00 | -0.18 | -0.37 | -0.11 |
Weighted Average Shares Outstanding | 128.83 Million | 116.34 Million | 95.24 Million | 88.5 Million | 89.11 Million | 87.76 Million |
Weighted Average Shares Outstanding (Diluted) | 129.78 Million | 118.94 Million | 95.24 Million | 90 Million | 90 Million | 89.56 Million |
Gross Margin | 1.00 | 0.91 | 0.94 | 0.95 | 0.98 | 0.99 |
EBIT Margin | 0.42 | 0.47 | 0.10 | -0.08 | -0.31 | 0.08 |
Profit Margin | 0.15 | 0.30 | 0.00 | -0.25 | -0.75 | -0.19 |
EBITDA | 37.6 Million | 29.2 Million | 8.51 Million | -4.87 Million | -13.8 Million | 4.23 Million |
Earnings Before Tax Margin | 0.30 | 0.35 | 0.07 | -0.14 | -0.46 | -0.04 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 27.97 Million | -13.91 Million | 88.62 Million | 35.05 Million | 34.9 Million | 18.41 Million |
Cost of Revenue | - | 3.84 Million | - | 1.18 Million | 1.29 Million | 1.37 Million |
Gross Profit | 27.97 Million | -17.75 Million | 88.62 Million | 33.87 Million | 33.61 Million | 17.04 Million |
Operating Expenses | 17.67 Million | 10.1 Million | 61.6 Million | 21.34 Million | 25.17 Million | 12.25 Million |
Selling, General and Administrative Expenses | 6.78 Million | 7.66 Million | - | 9.61 Million | 9.3 Million | 5.44 Million |
Research and Development Expenses | - | 14.83 Million | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 17.67 Million | 13.95 Million | 61.6 Million | 22.52 Million | 26.46 Million | 12.25 Million |
Operating Income | 10.3 Million | 8.81 Million | 27.01 Million | 6.75 Million | 6.55 Million | 6.16 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1000.00 | 1.51 Million | 3.24 Million | 1.59 Million | 24 Thousand | 227 Thousand |
Earnings before Tax | 9.85 Million | -5.44 Million | 16.12 Million | 10.73 Million | 6.63 Million | 4.61 Million |
Net Income | 9.85 Million | -6.95 Million | 12.88 Million | 9.14 Million | 6.65 Million | 4.38 Million |
Earnings Per Share Basic | 0.08 | -0.05 | - | 0.07 | 0.05 | 0.03 |
Earnings Per Share Diluted | 0.08 | -0.05 | - | 0.07 | 0.05 | 0.03 |
Weighted Average Shares Outstanding | 129 Million | 128.95 Million | 128.83 Million | 130.61 Million | 133.14 Million | 146.1 Million |
Weighted Average Shares Outstanding (Diluted) | 130.5 Million | 130.87 Million | 129.78 Million | 131.23 Million | 130.26 Million | 128.29 Million |
Gross Margin | 1.00 | 1.28 | 1.00 | 0.97 | 0.96 | 0.93 |
EBIT Margin | 0.63 | -1.12 | - | 0.38 | 0.38 | 0.68 |
Profit Margin | 0.35 | 0.50 | 0.15 | 0.26 | 0.19 | 0.24 |
EBITDA | 17.58 Million | 15.55 Million | - | 13.2 Million | 13.28 Million | 12.59 Million |
Earnings Before Tax Margin | 0.37 | -0.63 | 0.30 | 0.19 | 0.19 | 0.33 |
AMARC
8360
XIN
HAFNIO
1782
NETW