Everfuel A/S (EFUEL.OL)
NOK 12.76
(0.0%)
NOK 12.76
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.94 Million | 2.76 Million | 193 Thousand | 69 Thousand | 69.55 Thousand | - |
| Cost of Revenue | 8.59 Million | 3.92 Million | 429 Thousand | 97 Thousand | - | - |
| Gross Profit | -2.65 Million | -1.16 Million | -236 Thousand | -28 Thousand | 69.55 Thousand | - |
| Operating Expenses | 25.54 Million | 14.06 Million | 7.68 Million | 1.65 Million | 318.38 Thousand | -12.56 Thousand |
| Selling, General and Administrative Expenses | 2.58 Million | 1.9 Million | 1.53 Million | 687 Thousand | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 22.95 Million | 12.15 Million | 6.14 Million | 968 Thousand | 318.38 Thousand | -12.56 Thousand |
| Cost and Expenses | 34.13 Million | 17.98 Million | 8.11 Million | 1.75 Million | 318.38 Thousand | -12.56 Thousand |
| Operating Income | -28.19 Million | -14.74 Million | -7.77 Million | -1.16 Million | -248.83 Thousand | -12.56 Thousand |
| Interest Expense | - | 1.63 Million | 515 Thousand | 17 Thousand | 1702.16 | 309.08 |
| Income Tax Expense | - | -258 Thousand | -125 Thousand | -76 Thousand | -55.46 Thousand | -161.14 Thousand |
| Earnings before Tax | -27.63 Million | -16.79 Million | -6.63 Million | -587 Thousand | -253.06 Thousand | -12.87 Thousand |
| Net Income | -27.49 Million | -16.54 Million | -6.51 Million | -511 Thousand | -197.59 Thousand | -12.87 Thousand |
| Earnings Per Share Basic | -0.33 | -0.21 | -0.08 | -0.01 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.33 | -0.21 | -0.08 | -0.01 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 83.83 Million | 78 Million | 78 Million | 63.87 Million | 73.2 Million | 73.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 83.83 Million | 78.02 Million | 78 Million | 63.87 Million | 73.2 Million | 73.2 Million |
| Gross Margin | -0.45 | -0.42 | -1.22 | -0.41 | 1.00 | - |
| EBIT Margin | -3.11 | -4.55 | -26.99 | -15.09 | -3.60 | - |
| Profit Margin | -4.63 | -5.99 | -33.75 | -7.41 | -2.84 | - |
| EBITDA | -18.46 Million | -12.06 Million | -5.06 Million | -1.04 Million | -251 Thousand | -12.56 Thousand |
| Earnings Before Tax Margin | -4.75 | -5.34 | -40.26 | -16.83 | -3.58 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 834 Thousand | 1.21 Million | 5.94 Million | 765 Thousand | 2.48 Million | 2.06 Million |
| Cost of Revenue | 290 Thousand | 453 Thousand | 8.59 Million | -138 Thousand | 3.05 Million | 4.55 Million |
| Gross Profit | 544 Thousand | 759 Thousand | -2.65 Million | 903 Thousand | -576 Thousand | -2.49 Million |
| Operating Expenses | 3.84 Million | 3.93 Million | 25.54 Million | 11.83 Million | 5.87 Million | 2.56 Million |
| Selling, General and Administrative Expenses | 3.21 Million | - | - | - | - | - |
| Research and Development Expenses | 138 Thousand | - | - | - | - | - |
| Other Expenses | -186 Thousand | - | - | - | - | - |
| Cost and Expenses | 4.13 Million | 4.39 Million | 34.13 Million | 11.69 Million | 8.92 Million | 7.11 Million |
| Operating Income | -3.29 Million | -3.17 Million | -28.19 Million | -10.93 Million | -6.44 Million | -5.05 Million |
| Interest Expense | - | 328 Thousand | - | - | - | - |
| Income Tax Expense | -61 Thousand | 98 Thousand | -134 Thousand | -476 Thousand | 323 Thousand | 1000.00 |
| Earnings before Tax | -3.06 Million | -3.39 Million | -27.63 Million | -10.61 Million | -6.12 Million | -4.61 Million |
| Net Income | -3 Million | -3.38 Million | -27.49 Million | -10.48 Million | -6.11 Million | -4.61 Million |
| Earnings Per Share Basic | -0.03 | -0.45 | - | -0.12 | -0.07 | -0.05 |
| Earnings Per Share Diluted | -0.03 | -0.45 | - | -0.12 | -0.07 | -0.05 |
| Weighted Average Shares Outstanding | 86.27 Million | 86.27 Million | 83.83 Million | 86.27 Million | 86.15 Million | 85.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 86.27 Million | 86.27 Million | 83.83 Million | 86.27 Million | 86.15 Million | 85.5 Million |
| Gross Margin | 0.65 | 0.63 | -0.45 | 1.18 | -0.23 | -1.21 |
| EBIT Margin | -3.21 | -2.04 | - | -4.90 | -2.15 | -2.13 |
| Profit Margin | -3.60 | -2.79 | -4.63 | -13.70 | -2.47 | -2.24 |
| EBITDA | -2.67 Million | -2.47 Million | - | -3.74 Million | -5.33 Million | -4.38 Million |
| Earnings Before Tax Margin | -3.95 | -2.62 | -4.75 | -14.29 | -2.60 | -2.45 |
HAFNIO
1782
NETW
4811
8619
4163