NOK 12.76
(0.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 111.19 Million | 102.71 Million | 83.79 Million | 27.06 Million | 1.2 Million | 53 Thousand |
Total Current Assets | 38.26 Million | 47.18 Million | 63.95 Million | 24.11 Million | 1.12 Million | 53 Thousand |
Cash And Short Term Investments | 28.63 Million | 31.91 Million | 59.29 Million | 23.41 Million | 799.31 Thousand | 50 Thousand |
Cash and Cash Equivalents | 28.63 Million | 31.91 Million | 59.29 Million | 23.41 Million | 799.31 Thousand | 50 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 41 Thousand | 15.13 Million | - | - | - | - |
Inventory | 34 Thousand | 130 Thousand | - | - | - | - |
Other Current Assets | 9.56 Million | 1000.00 | - | - | - | 3000.00 |
Total Non-Current Assets | 72.92 Million | 55.53 Million | 19.83 Million | 2.95 Million | 83.48 Thousand | - |
Net PPE | 69.53 Million | 51.29 Million | 19.05 Million | 2.69 Million | 19.09 Thousand | - |
Good Will And Intangible Assets | 3.32 Million | 4.19 Million | 733 Thousand | 186 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.32 Million | 4.19 Million | 733 Thousand | 186 Thousand | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | 62 Thousand | - | - |
Other Non Current Assets | 59 Thousand | 52 Thousand | 51 Thousand | 10 Thousand | 64.38 Thousand | - |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 40.9 Million | 43.4 Million | 6.55 Million | 1.3 Million | 326.84 Thousand | 1000.00 |
Total Current Liabilities | 37.7 Million | 29.96 Million | 5.64 Million | 902 Thousand | 295.13 Thousand | 1000.00 |
Account Payables | 2.58 Million | 7.59 Million | 1.98 Million | 680 Thousand | 186.03 Thousand | 1000.00 |
Tax Payables | 1.11 Million | 626 Thousand | 402 Thousand | 84 Thousand | - | - |
Short Term Debt | 17.45 Million | 238 Thousand | 175 Thousand | 49 Thousand | - | - |
Deferred Revenue | - | 22.13 Million | - | - | - | - |
Other Current Liabilities | 17.65 Million | 2000.00 | 3.47 Million | 173 Thousand | 109.1 Thousand | - |
Total Non Current Liabilities | 3.19 Million | 13.44 Million | 908 Thousand | 406 Thousand | 31.7 Thousand | - |
Long-Term Debt | 2.33 Million | 12.31 Million | 529 Thousand | 406 Thousand | - | - |
Deferred Revenue Non Current | 869 Thousand | 1.12 Million | 379 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 869 Thousand | - | - | - | 17.65 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 70.28 Million | 59.3 Million | 77.24 Million | 25.76 Million | 880.1 Thousand | 52 Thousand |
Stock Holders Equity | 57.2 Million | 59.3 Million | 75.07 Million | 25.76 Million | 880.1 Thousand | 52 Thousand |
Common Stock | 116 Thousand | 104 Thousand | 104 Thousand | 98 Thousand | 80.3 Thousand | 67 Thousand |
Retained Earnings | 57.34 Million | 59.1 Million | 74.96 Million | 25.66 Million | 799.8 Thousand | -15 Thousand |
Accumulated other comprehensive income | -249 Thousand | - | - | - | - | - |
Common Stock Equity | 57.2 Million | 59.3 Million | 75.07 Million | 25.76 Million | 880.1 Thousand | 52 Thousand |
Capital Lease Obligation | 2.57 Million | 2.74 Million | 704 Thousand | 455 Thousand | - | - |
Total Investments | - | - | - | - | 64.38 Thousand | - |
Total Debt | 19.78 Million | 12.55 Million | 704 Thousand | 455 Thousand | - | - |
Net Debt | -8.84 Million | -19.36 Million | -58.59 Million | -22.95 Million | -799.31 Thousand | -50 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 101.41 Million | 107.57 Million | 111.19 Million | 111.19 Million | 123.09 Million | 111.96 Million |
Total Current Assets | 20.97 Million | 32.04 Million | 38.26 Million | 38.26 Million | 47.96 Million | 42.81 Million |
Cash And Short Term Investments | 13.13 Million | 25.39 Million | 28.63 Million | 28.63 Million | 33.97 Million | 27.14 Million |
Cash and Cash Equivalents | 13.13 Million | 25.39 Million | 28.63 Million | 28.63 Million | 33.97 Million | 27.14 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.34 Million | - | - | - | - | 15.6 Million |
Inventory | 32 Thousand | 32 Thousand | 34 Thousand | 34 Thousand | 162 Thousand | 67 Thousand |
Other Current Assets | 4.17 Million | - | - | - | - | 1000.00 |
Total Non-Current Assets | 80.44 Million | 75.52 Million | 72.92 Million | 72.92 Million | 75.12 Million | 69.15 Million |
Net PPE | 76.94 Million | 72.27 Million | 69.53 Million | 69.53 Million | 65.91 Million | 61.47 Million |
Good Will And Intangible Assets | 3.44 Million | 3.18 Million | 3.32 Million | 3.32 Million | 9.15 Million | 7.62 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.44 Million | 3.18 Million | 3.32 Million | 3.32 Million | 9.15 Million | 7.62 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 62 Thousand | 62 Thousand | 59 Thousand | 59 Thousand | 59 Thousand | 57 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 36.85 Million | 40.08 Million | 40.9 Million | 40.9 Million | 42.53 Million | 38.63 Million |
Total Current Liabilities | 33.89 Million | 37.01 Million | 37.7 Million | 37.7 Million | 38.78 Million | 22.62 Million |
Account Payables | 15.54 Million | 19.03 Million | 2.58 Million | 2.58 Million | 23.03 Million | 21.35 Million |
Tax Payables | - | - | 1.11 Million | 1.11 Million | - | - |
Short Term Debt | 18.13 Million | 17.75 Million | 17.45 Million | 17.45 Million | 15.29 Million | 249 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 215 Thousand | 215 Thousand | 17.65 Million | 17.65 Million | 454 Thousand | 1.02 Million |
Total Non Current Liabilities | 2.96 Million | 3.07 Million | 3.19 Million | 3.19 Million | 3.75 Million | 16.01 Million |
Long-Term Debt | 2.2 Million | 2.26 Million | 2.33 Million | 2.33 Million | 2.3 Million | 12.16 Million |
Deferred Revenue Non Current | 761 Thousand | 815 Thousand | 869 Thousand | 869 Thousand | 1.44 Million | 3.84 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 761 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 64.56 Million | 67.48 Million | 70.28 Million | 70.28 Million | 80.55 Million | 73.33 Million |
Stock Holders Equity | 51.56 Million | 54.42 Million | 57.2 Million | 57.2 Million | 67.35 Million | 73.33 Million |
Common Stock | 116 Thousand | 116 Thousand | 116 Thousand | 116 Thousand | 116 Thousand | 116 Thousand |
Retained Earnings | 51.51 Million | 54.26 Million | 57.34 Million | 57.34 Million | 67.11 Million | 73.07 Million |
Accumulated other comprehensive income | -67 Thousand | - | - | - | - | - |
Common Stock Equity | 51.56 Million | 54.42 Million | 57.2 Million | 57.2 Million | 67.35 Million | 73.33 Million |
Capital Lease Obligation | - | - | 2.57 Million | 2.57 Million | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 20.33 Million | 20.02 Million | 19.78 Million | 19.78 Million | 17.6 Million | 12.41 Million |
Net Debt | 7.2 Million | -5.37 Million | -8.84 Million | -8.84 Million | -16.37 Million | -14.72 Million |
HAFNIO
1782
NETW
4811
8619
4163